[SPB] QoQ Quarter Result on 31-Jul-2006 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- 289.86%
YoY- 611.93%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 40,006 50,215 61,166 41,905 37,525 40,523 51,573 -15.61%
PBT 9,970 36,333 58,835 47,410 16,057 12,196 24,835 -45.67%
Tax -5,209 -4,824 -31,830 -6,554 -4,572 -1,922 -4,408 11.80%
NP 4,761 31,509 27,005 40,856 11,485 10,274 20,427 -62.22%
-
NP to SH 3,848 31,210 26,360 40,772 10,458 10,023 20,427 -67.23%
-
Tax Rate 52.25% 13.28% 54.10% 13.82% 28.47% 15.76% 17.75% -
Total Cost 35,245 18,706 34,161 1,049 26,040 30,249 31,146 8.61%
-
Net Worth 1,491,100 1,515,816 1,343,097 1,315,558 1,276,288 1,287,200 1,265,511 11.58%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 1,491,100 1,515,816 1,343,097 1,315,558 1,276,288 1,287,200 1,265,511 11.58%
NOSH 343,571 343,722 343,503 343,487 344,013 343,253 343,888 -0.06%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 11.90% 62.75% 44.15% 97.50% 30.61% 25.35% 39.61% -
ROE 0.26% 2.06% 1.96% 3.10% 0.82% 0.78% 1.61% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 11.64 14.61 17.81 12.20 10.91 11.81 15.00 -15.59%
EPS 1.12 9.08 7.67 11.87 3.04 2.92 5.94 -67.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.41 3.91 3.83 3.71 3.75 3.68 11.65%
Adjusted Per Share Value based on latest NOSH - 343,487
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 11.64 14.61 17.80 12.20 10.92 11.79 15.01 -15.63%
EPS 1.12 9.08 7.67 11.87 3.04 2.92 5.94 -67.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3394 4.4114 3.9087 3.8286 3.7143 3.746 3.6829 11.58%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 5.00 3.06 2.53 2.45 2.46 2.48 2.44 -
P/RPS 42.94 20.95 14.21 20.08 22.55 21.01 16.27 91.31%
P/EPS 446.43 33.70 32.97 20.64 80.92 84.93 41.08 392.77%
EY 0.22 2.97 3.03 4.84 1.24 1.18 2.43 -79.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.69 0.65 0.64 0.66 0.66 0.66 44.94%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 29/06/07 27/03/07 27/12/06 26/09/06 29/06/06 27/03/06 30/12/05 -
Price 4.72 3.90 2.70 2.44 2.30 2.47 2.47 -
P/RPS 40.54 26.70 15.16 20.00 21.09 20.92 16.47 82.60%
P/EPS 421.43 42.95 35.18 20.56 75.66 84.59 41.58 370.33%
EY 0.24 2.33 2.84 4.86 1.32 1.18 2.40 -78.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.88 0.69 0.64 0.62 0.66 0.67 38.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment