[SPB] QoQ Quarter Result on 31-Oct-2006 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
27-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- -35.35%
YoY- 29.04%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 54,993 40,006 50,215 61,166 41,905 37,525 40,523 22.64%
PBT 11,119 9,970 36,333 58,835 47,410 16,057 12,196 -5.99%
Tax -3,634 -5,209 -4,824 -31,830 -6,554 -4,572 -1,922 53.08%
NP 7,485 4,761 31,509 27,005 40,856 11,485 10,274 -19.08%
-
NP to SH 6,847 3,848 31,210 26,360 40,772 10,458 10,023 -22.48%
-
Tax Rate 32.68% 52.25% 13.28% 54.10% 13.82% 28.47% 15.76% -
Total Cost 47,508 35,245 18,706 34,161 1,049 26,040 30,249 35.22%
-
Net Worth 1,531,112 1,491,100 1,515,816 1,343,097 1,315,558 1,276,288 1,287,200 12.29%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 1,531,112 1,491,100 1,515,816 1,343,097 1,315,558 1,276,288 1,287,200 12.29%
NOSH 344,070 343,571 343,722 343,503 343,487 344,013 343,253 0.15%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 13.61% 11.90% 62.75% 44.15% 97.50% 30.61% 25.35% -
ROE 0.45% 0.26% 2.06% 1.96% 3.10% 0.82% 0.78% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 15.98 11.64 14.61 17.81 12.20 10.91 11.81 22.40%
EPS 1.99 1.12 9.08 7.67 11.87 3.04 2.92 -22.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.45 4.34 4.41 3.91 3.83 3.71 3.75 12.12%
Adjusted Per Share Value based on latest NOSH - 343,503
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 16.00 11.64 14.61 17.80 12.20 10.92 11.79 22.64%
EPS 1.99 1.12 9.08 7.67 11.87 3.04 2.92 -22.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4559 4.3394 4.4114 3.9087 3.8286 3.7143 3.746 12.30%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 4.40 5.00 3.06 2.53 2.45 2.46 2.48 -
P/RPS 27.53 42.94 20.95 14.21 20.08 22.55 21.01 19.80%
P/EPS 221.11 446.43 33.70 32.97 20.64 80.92 84.93 89.58%
EY 0.45 0.22 2.97 3.03 4.84 1.24 1.18 -47.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.15 0.69 0.65 0.64 0.66 0.66 31.13%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 28/09/07 29/06/07 27/03/07 27/12/06 26/09/06 29/06/06 27/03/06 -
Price 3.80 4.72 3.90 2.70 2.44 2.30 2.47 -
P/RPS 23.78 40.54 26.70 15.16 20.00 21.09 20.92 8.94%
P/EPS 190.95 421.43 42.95 35.18 20.56 75.66 84.59 72.33%
EY 0.52 0.24 2.33 2.84 4.86 1.32 1.18 -42.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.09 0.88 0.69 0.64 0.62 0.66 18.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment