[SPB] QoQ TTM Result on 31-Oct-2001 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
31-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
QoQ- 79.46%
YoY- -39.31%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 209,896 207,260 204,739 207,628 105,797 101,606 107,644 56.26%
PBT 137,034 147,167 146,169 56,945 37,729 39,372 53,882 86.63%
Tax -25,184 -24,073 -26,479 -15,254 -14,328 -15,379 -15,747 36.87%
NP 111,850 123,094 119,690 41,691 23,401 23,993 38,135 105.30%
-
NP to SH 112,030 123,274 119,870 41,691 23,231 23,823 37,965 106.13%
-
Tax Rate 18.38% 16.36% 18.12% 26.79% 37.98% 39.06% 29.22% -
Total Cost 98,046 84,166 85,049 165,937 82,396 77,613 69,509 25.85%
-
Net Worth 1,106,162 1,095,880 1,082,325 1,000,449 1,004,592 988,858 984,241 8.11%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - 30,941 30,599 30,599 30,599 -
Div Payout % - - - 74.22% 131.72% 128.45% 80.60% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 1,106,162 1,095,880 1,082,325 1,000,449 1,004,592 988,858 984,241 8.11%
NOSH 345,675 343,536 343,595 343,796 344,038 343,353 342,941 0.53%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 53.29% 59.39% 58.46% 20.08% 22.12% 23.61% 35.43% -
ROE 10.13% 11.25% 11.08% 4.17% 2.31% 2.41% 3.86% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 60.72 60.33 59.59 60.39 30.75 29.59 31.39 55.43%
EPS 32.41 35.88 34.89 12.13 6.75 6.94 11.07 105.05%
DPS 0.00 0.00 0.00 9.00 9.00 9.00 9.00 -
NAPS 3.20 3.19 3.15 2.91 2.92 2.88 2.87 7.54%
Adjusted Per Share Value based on latest NOSH - 343,796
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 61.08 60.32 59.58 60.42 30.79 29.57 31.33 56.25%
EPS 32.60 35.88 34.88 12.13 6.76 6.93 11.05 106.10%
DPS 0.00 0.00 0.00 9.00 8.91 8.91 8.91 -
NAPS 3.2192 3.1892 3.1498 2.9115 2.9236 2.8778 2.8644 8.11%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.81 2.09 1.63 1.39 1.62 1.61 1.82 -
P/RPS 2.98 3.46 2.74 2.30 5.27 5.44 5.80 -35.92%
P/EPS 5.58 5.82 4.67 11.46 23.99 23.20 16.44 -51.43%
EY 17.91 17.17 21.40 8.72 4.17 4.31 6.08 105.89%
DY 0.00 0.00 0.00 6.47 5.56 5.59 4.95 -
P/NAPS 0.57 0.66 0.52 0.48 0.55 0.56 0.63 -6.47%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 26/09/02 28/06/02 28/03/02 31/12/01 04/10/01 29/06/01 03/05/01 -
Price 1.67 1.82 1.66 1.65 1.40 1.52 1.61 -
P/RPS 2.75 3.02 2.79 2.73 4.55 5.14 5.13 -34.08%
P/EPS 5.15 5.07 4.76 13.61 20.73 21.91 14.54 -50.03%
EY 19.41 19.72 21.02 7.35 4.82 4.56 6.88 100.03%
DY 0.00 0.00 0.00 5.45 6.43 5.92 5.59 -
P/NAPS 0.52 0.57 0.53 0.57 0.48 0.53 0.56 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment