[CHINTEK] YoY Cumulative Quarter Result on 28-Feb-2017 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 51.54%
YoY- 297.95%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 56,966 58,585 84,703 80,030 51,912 51,912 46,968 3.93%
PBT 14,555 23,691 44,805 30,261 7,779 7,779 12,254 3.49%
Tax -3,474 -5,883 -8,555 -6,420 -1,788 -1,788 -2,129 10.27%
NP 11,081 17,808 36,250 23,841 5,991 5,991 10,125 1.81%
-
NP to SH 11,081 17,808 36,250 23,841 5,991 5,991 10,125 1.81%
-
Tax Rate 23.87% 24.83% 19.09% 21.22% 22.98% 22.98% 17.37% -
Total Cost 45,885 40,777 48,453 56,189 45,921 45,921 36,843 4.48%
-
Net Worth 676,086 666,036 709,890 685,222 637,713 0 629,491 1.43%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div 7,309 9,136 9,136 8,222 7,309 7,309 7,309 0.00%
Div Payout % 65.96% 51.30% 25.20% 34.49% 122.00% 122.00% 72.19% -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 676,086 666,036 709,890 685,222 637,713 0 629,491 1.43%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 19.45% 30.40% 42.80% 29.79% 11.54% 11.54% 21.56% -
ROE 1.64% 2.67% 5.11% 3.48% 0.94% 0.00% 1.61% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 62.35 64.12 92.71 87.60 56.82 56.82 51.41 3.92%
EPS 12.13 19.49 39.68 26.09 6.56 6.56 11.08 1.82%
DPS 8.00 10.00 10.00 9.00 8.00 8.00 8.00 0.00%
NAPS 7.40 7.29 7.77 7.50 6.98 0.00 6.89 1.43%
Adjusted Per Share Value based on latest NOSH - 91,363
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 62.35 64.12 92.71 87.60 56.82 56.82 51.41 3.92%
EPS 12.13 19.49 39.68 26.09 6.56 6.56 11.08 1.82%
DPS 8.00 10.00 10.00 9.00 8.00 8.00 8.00 0.00%
NAPS 7.40 7.29 7.77 7.50 6.98 0.00 6.89 1.43%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 6.20 7.00 7.78 8.02 7.77 7.78 9.28 -
P/RPS 9.94 10.92 8.39 9.16 13.67 13.69 18.05 -11.23%
P/EPS 51.12 35.91 19.61 30.73 118.49 118.65 83.74 -9.38%
EY 1.96 2.78 5.10 3.25 0.84 0.84 1.19 10.48%
DY 1.29 1.43 1.29 1.12 1.03 1.03 0.86 8.43%
P/NAPS 0.84 0.96 1.00 1.07 1.11 0.00 1.35 -9.04%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 19/06/20 29/04/19 30/04/18 28/04/17 29/04/16 - 29/04/15 -
Price 5.69 6.70 7.02 8.05 8.00 0.00 9.26 -
P/RPS 9.13 10.45 7.57 9.19 14.08 0.00 18.01 -12.69%
P/EPS 46.91 34.37 17.69 30.85 122.00 0.00 83.56 -10.89%
EY 2.13 2.91 5.65 3.24 0.82 0.00 1.20 12.14%
DY 1.41 1.49 1.42 1.12 1.00 0.00 0.86 10.38%
P/NAPS 0.77 0.92 0.90 1.07 1.15 0.00 1.34 -10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment