[CHINTEK] QoQ Quarter Result on 28-Feb-2019 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -11.35%
YoY- -62.27%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 33,237 30,055 33,480 29,438 29,147 25,578 39,643 -11.07%
PBT 9,938 8,128 10,402 11,222 12,853 12,299 26,605 -48.10%
Tax -2,127 -1,604 -2,631 -2,673 -3,210 -596 -2,408 -7.93%
NP 7,811 6,524 7,771 8,549 9,643 11,703 24,197 -52.90%
-
NP to SH 7,811 6,524 7,771 8,549 9,643 11,703 24,197 -52.90%
-
Tax Rate 21.40% 19.73% 25.29% 23.82% 24.97% 4.85% 9.05% -
Total Cost 25,426 23,531 25,709 20,889 19,504 13,875 15,446 39.37%
-
Net Worth 682,481 672,431 669,690 666,036 660,554 695,272 715,372 -3.08%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 7,309 - 9,136 - 9,136 - 18,272 -45.68%
Div Payout % 93.57% - 117.57% - 94.75% - 75.52% -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 682,481 672,431 669,690 666,036 660,554 695,272 715,372 -3.08%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 23.50% 21.71% 23.21% 29.04% 33.08% 45.75% 61.04% -
ROE 1.14% 0.97% 1.16% 1.28% 1.46% 1.68% 3.38% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 36.38 32.90 36.65 32.22 31.90 28.00 43.39 -11.07%
EPS 8.55 7.14 8.51 9.36 10.55 12.81 26.48 -52.90%
DPS 8.00 0.00 10.00 0.00 10.00 0.00 20.00 -45.68%
NAPS 7.47 7.36 7.33 7.29 7.23 7.61 7.83 -3.08%
Adjusted Per Share Value based on latest NOSH - 91,363
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 36.38 32.90 36.65 32.22 31.90 28.00 43.39 -11.07%
EPS 8.55 7.14 8.51 9.36 10.55 12.81 26.48 -52.90%
DPS 8.00 0.00 10.00 0.00 10.00 0.00 20.00 -45.68%
NAPS 7.47 7.36 7.33 7.29 7.23 7.61 7.83 -3.08%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 6.50 6.30 6.58 7.00 6.68 7.58 6.85 -
P/RPS 17.87 19.15 17.96 21.73 20.94 27.08 15.79 8.59%
P/EPS 76.03 88.23 77.36 74.81 63.29 59.18 25.86 105.09%
EY 1.32 1.13 1.29 1.34 1.58 1.69 3.87 -51.15%
DY 1.23 0.00 1.52 0.00 1.50 0.00 2.92 -43.77%
P/NAPS 0.87 0.86 0.90 0.96 0.92 1.00 0.87 0.00%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 20/01/20 31/10/19 31/07/19 29/04/19 29/01/19 30/10/18 30/07/18 -
Price 6.93 6.31 6.50 6.70 6.67 7.00 7.25 -
P/RPS 19.05 19.18 17.74 20.79 20.91 25.00 16.71 9.12%
P/EPS 81.06 88.37 76.42 71.60 63.20 54.65 27.37 106.09%
EY 1.23 1.13 1.31 1.40 1.58 1.83 3.65 -51.54%
DY 1.15 0.00 1.54 0.00 1.50 0.00 2.76 -44.18%
P/NAPS 0.93 0.86 0.89 0.92 0.92 0.92 0.93 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment