[CHINTEK] QoQ Quarter Result on 31-Aug-2000 [#4]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- -17.09%
YoY- -65.62%
View:
Show?
Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 16,271 11,540 16,519 15,800 17,621 20,530 24,857 0.43%
PBT 4,114 5,754 8,588 6,992 7,429 10,624 12,907 1.16%
Tax -1,507 -1,303 -2,552 -2,427 -1,923 -2,568 -3,245 0.78%
NP 2,607 4,451 6,036 4,565 5,506 8,056 9,662 1.33%
-
NP to SH 2,607 4,451 6,036 4,565 5,506 8,056 9,662 1.33%
-
Tax Rate 36.63% 22.65% 29.72% 34.71% 25.89% 24.17% 25.14% -
Total Cost 13,664 7,089 10,483 11,235 12,115 12,474 15,195 0.10%
-
Net Worth 355,120 354,400 356,571 349,055 352,050 346,685 347,385 -0.02%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - 10,077 - 12,247 - 10,000 - -
Div Payout % - 226.42% - 268.29% - 124.14% - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 355,120 354,400 356,571 349,055 352,050 346,685 347,385 -0.02%
NOSH 83,557 83,981 55,888 55,670 55,616 55,558 55,849 -0.40%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 16.02% 38.57% 36.54% 28.89% 31.25% 39.24% 38.87% -
ROE 0.73% 1.26% 1.69% 1.31% 1.56% 2.32% 2.78% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 19.47 13.74 29.56 28.38 31.68 36.95 44.51 0.84%
EPS 3.12 5.30 10.80 8.20 9.90 14.50 17.30 1.75%
DPS 0.00 12.00 0.00 22.00 0.00 18.00 0.00 -
NAPS 4.25 4.22 6.38 6.27 6.33 6.24 6.22 0.38%
Adjusted Per Share Value based on latest NOSH - 55,670
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 17.81 12.63 18.08 17.29 19.29 22.47 27.21 0.43%
EPS 2.85 4.87 6.61 5.00 6.03 8.82 10.58 1.33%
DPS 0.00 11.03 0.00 13.41 0.00 10.95 0.00 -
NAPS 3.8869 3.879 3.9028 3.8205 3.8533 3.7946 3.8023 -0.02%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 4.10 4.26 6.60 6.50 7.20 7.35 0.00 -
P/RPS 21.06 31.00 22.33 22.90 22.72 19.89 0.00 -100.00%
P/EPS 131.41 80.38 61.11 79.27 72.73 50.69 0.00 -100.00%
EY 0.76 1.24 1.64 1.26 1.37 1.97 0.00 -100.00%
DY 0.00 2.82 0.00 3.38 0.00 2.45 0.00 -
P/NAPS 0.96 1.01 1.03 1.04 1.14 1.18 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 26/07/01 26/04/01 15/01/01 30/10/00 27/07/00 27/04/00 21/01/00 -
Price 4.38 3.90 4.10 6.30 6.80 6.85 6.90 -
P/RPS 22.49 28.38 13.87 22.20 21.46 18.54 15.50 -0.37%
P/EPS 140.38 73.58 37.96 76.83 68.69 47.24 39.88 -1.26%
EY 0.71 1.36 2.63 1.30 1.46 2.12 2.51 1.28%
DY 0.00 3.08 0.00 3.49 0.00 2.63 0.00 -
P/NAPS 1.03 0.92 0.64 1.00 1.07 1.10 1.11 0.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment