[CHINTEK] QoQ Quarter Result on 31-May-2000 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -31.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 11,540 16,519 15,800 17,621 20,530 24,857 26,173 0.83%
PBT 5,754 8,588 6,992 7,429 10,624 12,907 13,331 0.85%
Tax -1,303 -2,552 -2,427 -1,923 -2,568 -3,245 -53 -3.19%
NP 4,451 6,036 4,565 5,506 8,056 9,662 13,278 1.11%
-
NP to SH 4,451 6,036 4,565 5,506 8,056 9,662 13,278 1.11%
-
Tax Rate 22.65% 29.72% 34.71% 25.89% 24.17% 25.14% 0.40% -
Total Cost 7,089 10,483 11,235 12,115 12,474 15,195 12,895 0.60%
-
Net Worth 354,400 356,571 349,055 352,050 346,685 347,385 336,962 -0.05%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div 10,077 - 12,247 - 10,000 - 12,253 0.19%
Div Payout % 226.42% - 268.29% - 124.14% - 92.28% -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 354,400 356,571 349,055 352,050 346,685 347,385 336,962 -0.05%
NOSH 83,981 55,888 55,670 55,616 55,558 55,849 55,696 -0.41%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 38.57% 36.54% 28.89% 31.25% 39.24% 38.87% 50.73% -
ROE 1.26% 1.69% 1.31% 1.56% 2.32% 2.78% 3.94% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 13.74 29.56 28.38 31.68 36.95 44.51 46.99 1.25%
EPS 5.30 10.80 8.20 9.90 14.50 17.30 23.84 1.53%
DPS 12.00 0.00 22.00 0.00 18.00 0.00 22.00 0.61%
NAPS 4.22 6.38 6.27 6.33 6.24 6.22 6.05 0.36%
Adjusted Per Share Value based on latest NOSH - 55,616
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 12.63 18.08 17.29 19.29 22.47 27.21 28.65 0.83%
EPS 4.87 6.61 5.00 6.03 8.82 10.58 14.53 1.11%
DPS 11.03 0.00 13.41 0.00 10.95 0.00 13.41 0.19%
NAPS 3.879 3.9028 3.8205 3.8533 3.7946 3.8023 3.6882 -0.05%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 4.26 6.60 6.50 7.20 7.35 0.00 0.00 -
P/RPS 31.00 22.33 22.90 22.72 19.89 0.00 0.00 -100.00%
P/EPS 80.38 61.11 79.27 72.73 50.69 0.00 0.00 -100.00%
EY 1.24 1.64 1.26 1.37 1.97 0.00 0.00 -100.00%
DY 2.82 0.00 3.38 0.00 2.45 0.00 0.00 -100.00%
P/NAPS 1.01 1.03 1.04 1.14 1.18 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 26/04/01 15/01/01 30/10/00 27/07/00 27/04/00 21/01/00 29/10/99 -
Price 3.90 4.10 6.30 6.80 6.85 6.90 0.00 -
P/RPS 28.38 13.87 22.20 21.46 18.54 15.50 0.00 -100.00%
P/EPS 73.58 37.96 76.83 68.69 47.24 39.88 0.00 -100.00%
EY 1.36 2.63 1.30 1.46 2.12 2.51 0.00 -100.00%
DY 3.08 0.00 3.49 0.00 2.63 0.00 0.00 -100.00%
P/NAPS 0.92 0.64 1.00 1.07 1.10 1.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment