[CHINTEK] QoQ Quarter Result on 31-May-2001 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- -41.43%
YoY- -52.65%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 15,421 15,940 13,768 16,271 11,540 16,519 15,800 -1.60%
PBT 6,476 7,207 19,422 4,114 5,754 8,588 6,992 -4.99%
Tax -1,894 -2,393 -1,010 -1,507 -1,303 -2,552 -2,427 -15.27%
NP 4,582 4,814 18,412 2,607 4,451 6,036 4,565 0.24%
-
NP to SH 4,582 4,814 18,412 2,607 4,451 6,036 4,565 0.24%
-
Tax Rate 29.25% 33.20% 5.20% 36.63% 22.65% 29.72% 34.71% -
Total Cost 10,839 11,126 -4,644 13,664 7,089 10,483 11,235 -2.37%
-
Net Worth 377,590 371,607 364,892 355,120 354,400 356,571 349,055 5.39%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div 7,636 - 9,205 - 10,077 - 12,247 -27.07%
Div Payout % 166.67% - 50.00% - 226.42% - 268.29% -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 377,590 371,607 364,892 355,120 354,400 356,571 349,055 5.39%
NOSH 84,851 84,456 83,690 83,557 83,981 55,888 55,670 32.54%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 29.71% 30.20% 133.73% 16.02% 38.57% 36.54% 28.89% -
ROE 1.21% 1.30% 5.05% 0.73% 1.26% 1.69% 1.31% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 18.17 18.87 16.45 19.47 13.74 29.56 28.38 -25.77%
EPS 5.40 5.70 22.00 3.12 5.30 10.80 8.20 -24.36%
DPS 9.00 0.00 11.00 0.00 12.00 0.00 22.00 -44.98%
NAPS 4.45 4.40 4.36 4.25 4.22 6.38 6.27 -20.48%
Adjusted Per Share Value based on latest NOSH - 83,557
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 16.88 17.45 15.07 17.81 12.63 18.08 17.29 -1.59%
EPS 5.02 5.27 20.15 2.85 4.87 6.61 5.00 0.26%
DPS 8.36 0.00 10.08 0.00 11.03 0.00 13.41 -27.08%
NAPS 4.1329 4.0674 3.9939 3.8869 3.879 3.9028 3.8205 5.39%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 4.52 4.52 4.66 4.10 4.26 6.60 6.50 -
P/RPS 24.87 23.95 28.33 21.06 31.00 22.33 22.90 5.67%
P/EPS 83.70 79.30 21.18 131.41 80.38 61.11 79.27 3.70%
EY 1.19 1.26 4.72 0.76 1.24 1.64 1.26 -3.74%
DY 1.99 0.00 2.36 0.00 2.82 0.00 3.38 -29.82%
P/NAPS 1.02 1.03 1.07 0.96 1.01 1.03 1.04 -1.28%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 26/04/02 25/01/02 26/10/01 26/07/01 26/04/01 15/01/01 30/10/00 -
Price 4.98 4.68 4.60 4.38 3.90 4.10 6.30 -
P/RPS 27.40 24.80 27.96 22.49 28.38 13.87 22.20 15.10%
P/EPS 92.22 82.11 20.91 140.38 73.58 37.96 76.83 12.98%
EY 1.08 1.22 4.78 0.71 1.36 2.63 1.30 -11.65%
DY 1.81 0.00 2.39 0.00 3.08 0.00 3.49 -35.52%
P/NAPS 1.12 1.06 1.06 1.03 0.92 0.64 1.00 7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment