[PJDEV] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ-0.0%
YoY- -42.92%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Revenue 69,811 76,617 55,987 67,817 67,817 54,292 67,424 2.81%
PBT 725 13,784 -1,613 1,260 1,260 -1,162 1,897 -53.61%
Tax -496 -2,293 1,613 -768 -768 1,162 -212 97.16%
NP 229 11,491 0 492 492 0 1,685 -79.68%
-
NP to SH 229 11,491 -2,004 492 492 -1,819 1,685 -79.68%
-
Tax Rate 68.41% 16.64% - 60.95% 60.95% - 11.18% -
Total Cost 69,582 65,126 55,987 67,325 67,325 54,292 65,739 4.64%
-
Net Worth 729,594 726,395 719,618 0 485,850 548,542 556,906 24.07%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Net Worth 729,594 726,395 719,618 0 485,850 548,542 556,906 24.07%
NOSH 457,999 455,992 455,454 307,500 307,500 284,218 285,593 45.82%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.33% 15.00% 0.00% 0.73% 0.73% 0.00% 2.50% -
ROE 0.03% 1.58% -0.28% 0.00% 0.10% -0.33% 0.30% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
RPS 15.24 16.80 12.29 22.05 22.05 19.10 23.61 -29.50%
EPS 0.05 2.52 -0.44 0.16 0.16 -0.64 0.59 -86.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.593 1.593 1.58 0.00 1.58 1.93 1.95 -14.91%
Adjusted Per Share Value based on latest NOSH - 307,500
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
RPS 13.12 14.40 10.52 12.75 12.75 10.21 12.67 2.82%
EPS 0.04 2.16 -0.38 0.09 0.09 -0.34 0.32 -81.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3714 1.3654 1.3527 0.00 0.9133 1.0311 1.0468 24.07%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 30/06/00 -
Price 0.42 0.48 0.49 0.67 0.67 0.83 1.10 -
P/RPS 2.76 2.86 3.99 3.04 3.04 4.35 4.66 -34.18%
P/EPS 840.00 19.05 -111.36 418.75 418.75 -129.69 186.44 232.76%
EY 0.12 5.25 -0.90 0.24 0.24 -0.77 0.54 -69.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.31 0.00 0.42 0.43 0.56 -45.81%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Date 29/11/01 29/08/01 29/05/01 - 27/02/01 29/11/00 30/08/00 -
Price 0.55 0.59 0.45 0.00 0.56 0.80 0.88 -
P/RPS 3.61 3.51 3.66 0.00 2.54 4.19 3.73 -2.57%
P/EPS 1,100.00 23.41 -102.27 0.00 350.00 -125.00 149.15 393.26%
EY 0.09 4.27 -0.98 0.00 0.29 -0.80 0.67 -79.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.28 0.00 0.35 0.41 0.45 -18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment