[PJDEV] QoQ Quarter Result on 30-Dec-2000 [#2]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Dec-2000 [#2]
Profit Trend
QoQ- 127.05%
YoY- -42.92%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 76,617 55,987 67,817 67,817 54,292 67,424 66,988 11.34%
PBT 13,784 -1,613 1,260 1,260 -1,162 1,897 8,248 50.84%
Tax -2,293 1,613 -768 -768 1,162 -212 -2,717 -12.69%
NP 11,491 0 492 492 0 1,685 5,531 79.54%
-
NP to SH 11,491 -2,004 492 492 -1,819 1,685 5,531 79.54%
-
Tax Rate 16.64% - 60.95% 60.95% - 11.18% 32.94% -
Total Cost 65,126 55,987 67,325 67,325 54,292 65,739 61,457 4.75%
-
Net Worth 726,395 719,618 0 485,850 548,542 556,906 518,531 30.97%
Dividend
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 726,395 719,618 0 485,850 548,542 556,906 518,531 30.97%
NOSH 455,992 455,454 307,500 307,500 284,218 285,593 265,913 53.98%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.00% 0.00% 0.73% 0.73% 0.00% 2.50% 8.26% -
ROE 1.58% -0.28% 0.00% 0.10% -0.33% 0.30% 1.07% -
Per Share
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.80 12.29 22.05 22.05 19.10 23.61 25.19 -27.69%
EPS 2.52 -0.44 0.16 0.16 -0.64 0.59 2.08 16.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.593 1.58 0.00 1.58 1.93 1.95 1.95 -14.94%
Adjusted Per Share Value based on latest NOSH - 307,500
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.40 10.52 12.75 12.75 10.21 12.67 12.59 11.35%
EPS 2.16 -0.38 0.09 0.09 -0.34 0.32 1.04 79.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3654 1.3527 0.00 0.9133 1.0311 1.0468 0.9747 30.97%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.48 0.49 0.67 0.67 0.83 1.10 1.40 -
P/RPS 2.86 3.99 3.04 3.04 4.35 4.66 5.56 -41.26%
P/EPS 19.05 -111.36 418.75 418.75 -129.69 186.44 67.31 -63.59%
EY 5.25 -0.90 0.24 0.24 -0.77 0.54 1.49 174.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.00 0.42 0.43 0.56 0.72 -50.37%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/08/01 29/05/01 - 27/02/01 29/11/00 30/08/00 30/05/00 -
Price 0.59 0.45 0.00 0.56 0.80 0.88 1.26 -
P/RPS 3.51 3.66 0.00 2.54 4.19 3.73 5.00 -24.66%
P/EPS 23.41 -102.27 0.00 350.00 -125.00 149.15 60.58 -53.28%
EY 4.27 -0.98 0.00 0.29 -0.80 0.67 1.65 114.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.28 0.00 0.35 0.41 0.45 0.65 -36.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment