[HARBOUR] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[HARBOUR] HARBOUR-LINK GROUP BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -17.75%
YoY- 98.57%
Quarter Report
Latest QR
Upcoming QR
HARBOUR's Result
HARBOUR's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 1,203 463 8,146 3,875 7,991 5,796 24,490 -86.51%
PBT -5,574 -5,847 -39,246 143 -221 -11,441 -302,353 -92.97%
Tax 430 -196 535 -760 -303 -1,012 302,353 -98.72%
NP -5,144 -6,043 -38,711 -617 -524 -12,453 0 -
-
NP to SH -5,144 -6,043 -38,711 -617 -524 -12,453 -301,368 -93.32%
-
Tax Rate - - - 531.47% - - - -
Total Cost 6,347 6,506 46,857 4,492 8,515 18,249 24,490 -59.25%
-
Net Worth -308,254 -304,074 -296,508 -303,332 -296,130 0 -323,082 -3.07%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -308,254 -304,074 -296,508 -303,332 -296,130 0 -323,082 -3.07%
NOSH 192,659 192,452 192,537 192,812 186,785 172,113 166,340 10.25%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -427.60% -1,305.18% -475.21% -15.92% -6.56% -214.86% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.62 0.24 4.23 2.01 4.28 3.37 14.72 -87.82%
EPS -2.67 -3.14 -20.11 -0.32 -0.28 -7.24 -181.17 -93.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.60 -1.58 -1.54 -1.5732 -1.5854 0.00 -1.9423 -12.09%
Adjusted Per Share Value based on latest NOSH - 192,812
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.30 0.12 2.03 0.97 2.00 1.45 6.12 -86.53%
EPS -1.28 -1.51 -9.67 -0.15 -0.13 -3.11 -75.27 -93.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7699 -0.7594 -0.7405 -0.7576 -0.7396 0.00 -0.8069 -3.07%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.04 0.05 0.09 0.17 0.43 0.20 0.51 -
P/RPS 0.00 0.00 2.13 8.46 10.05 5.94 3.46 -
P/EPS 0.00 0.00 -0.45 -53.13 -153.28 -2.76 -0.28 -
EY 0.00 0.00 -223.40 -1.88 -0.65 -36.18 -355.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 26/11/02 30/08/02 30/05/02 27/02/02 30/11/01 27/08/01 -
Price 0.02 0.04 0.04 0.14 0.26 0.63 0.49 -
P/RPS 0.00 0.00 0.95 6.97 6.08 18.71 3.33 -
P/EPS 0.00 0.00 -0.20 -43.75 -92.68 -8.71 -0.27 -
EY 0.00 0.00 -502.64 -2.29 -1.08 -11.48 -369.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment