[COMFORT] QoQ Quarter Result on 30-Apr-2016 [#1]

Announcement Date
17-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- -240.61%
YoY- -330.8%
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 72,745 74,039 63,902 52,302 58,638 61,276 57,344 17.10%
PBT 8,141 8,099 18,932 -9,499 6,612 7,133 4,976 38.63%
Tax 35 188 -86 57 103 32 31 8.38%
NP 8,176 8,287 18,846 -9,442 6,715 7,165 5,007 38.46%
-
NP to SH 8,176 8,287 18,846 -9,442 6,715 7,165 5,007 38.46%
-
Tax Rate -0.43% -2.32% 0.45% - -1.56% -0.45% -0.62% -
Total Cost 64,569 65,752 45,056 61,744 51,923 54,111 52,337 14.95%
-
Net Worth 206,752 160,245 190,137 173,196 179,150 122,439 104,493 57.28%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 206,752 160,245 190,137 173,196 179,150 122,439 104,493 57.28%
NOSH 558,790 558,790 559,228 558,698 559,844 453,481 435,391 18.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 11.24% 11.19% 29.49% -18.05% 11.45% 11.69% 8.73% -
ROE 3.95% 5.17% 9.91% -5.45% 3.75% 5.85% 4.79% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 13.02 16.17 11.43 9.36 10.47 13.51 13.17 -0.75%
EPS 1.46 1.48 3.37 -1.69 1.47 1.58 1.15 17.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.34 0.31 0.32 0.27 0.24 33.27%
Adjusted Per Share Value based on latest NOSH - 558,698
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 12.48 12.70 10.96 8.97 10.06 10.51 9.84 17.08%
EPS 1.40 1.42 3.23 -1.62 1.15 1.23 0.86 38.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3547 0.2749 0.3262 0.2971 0.3073 0.21 0.1793 57.26%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.70 0.72 0.63 0.745 0.78 0.79 0.91 -
P/RPS 5.38 4.45 5.51 7.96 7.45 5.85 6.91 -15.30%
P/EPS 47.84 39.78 18.69 -44.08 65.03 50.00 79.13 -28.39%
EY 2.09 2.51 5.35 -2.27 1.54 2.00 1.26 39.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.06 1.85 2.40 2.44 2.93 3.79 -36.98%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 29/03/17 17/02/17 17/02/17 17/02/17 25/03/16 11/12/15 17/09/15 -
Price 0.715 0.75 0.75 0.75 0.81 0.88 0.69 -
P/RPS 5.49 4.64 6.56 8.01 7.73 6.51 5.24 3.14%
P/EPS 48.87 41.44 22.26 -44.38 67.53 55.70 60.00 -12.73%
EY 2.05 2.41 4.49 -2.25 1.48 1.80 1.67 14.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.14 2.21 2.42 2.53 3.26 2.88 -23.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment