[COMFORT] QoQ Quarter Result on 31-Oct-2015 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
11-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ- 43.1%
YoY- 966.22%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Quarter Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 63,902 52,302 58,638 61,276 57,344 52,580 41,998 32.32%
PBT 18,932 -9,499 6,612 7,133 4,976 4,059 2,588 277.29%
Tax -86 57 103 32 31 32 80 -
NP 18,846 -9,442 6,715 7,165 5,007 4,091 2,668 268.58%
-
NP to SH 18,846 -9,442 6,715 7,165 5,007 4,091 2,668 268.58%
-
Tax Rate 0.45% - -1.56% -0.45% -0.62% -0.79% -3.09% -
Total Cost 45,056 61,744 51,923 54,111 52,337 48,489 39,330 9.49%
-
Net Worth 190,137 173,196 179,150 122,439 104,493 100,098 94,670 59.25%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 190,137 173,196 179,150 122,439 104,493 100,098 94,670 59.25%
NOSH 559,228 558,698 559,844 453,481 435,391 435,212 430,322 19.10%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 29.49% -18.05% 11.45% 11.69% 8.73% 7.78% 6.35% -
ROE 9.91% -5.45% 3.75% 5.85% 4.79% 4.09% 2.82% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 11.43 9.36 10.47 13.51 13.17 12.08 9.76 11.11%
EPS 3.37 -1.69 1.47 1.58 1.15 0.94 0.62 209.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.31 0.32 0.27 0.24 0.23 0.22 33.70%
Adjusted Per Share Value based on latest NOSH - 453,481
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 10.96 8.97 10.06 10.51 9.84 9.02 7.20 32.36%
EPS 3.23 -1.62 1.15 1.23 0.86 0.70 0.46 267.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3262 0.2971 0.3073 0.21 0.1793 0.1717 0.1624 59.26%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.63 0.745 0.78 0.79 0.91 0.80 0.695 -
P/RPS 5.51 7.96 7.45 5.85 6.91 6.62 7.12 -15.72%
P/EPS 18.69 -44.08 65.03 50.00 79.13 85.11 112.10 -69.74%
EY 5.35 -2.27 1.54 2.00 1.26 1.18 0.89 230.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.40 2.44 2.93 3.79 3.48 3.16 -30.04%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 17/02/17 17/02/17 25/03/16 11/12/15 17/09/15 08/07/15 31/03/15 -
Price 0.75 0.75 0.81 0.88 0.69 0.84 0.795 -
P/RPS 6.56 8.01 7.73 6.51 5.24 6.95 8.15 -13.48%
P/EPS 22.26 -44.38 67.53 55.70 60.00 89.36 128.23 -68.91%
EY 4.49 -2.25 1.48 1.80 1.67 1.12 0.78 221.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.42 2.53 3.26 2.88 3.65 3.61 -27.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment