[COMFORT] QoQ Quarter Result on 31-Jul-2006 [#2]

Announcement Date
18-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 72.7%
YoY- -685.71%
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 22,613 27,077 29,721 28,305 19,873 23,845 22,636 -0.06%
PBT -1,471 -1,065 -2,130 -1,741 -2,552 -768 435 -
Tax 515 396 418 1,044 -1 388 -199 -
NP -956 -669 -1,712 -697 -2,553 -380 236 -
-
NP to SH -956 -669 -1,712 -697 -2,553 -380 236 -
-
Tax Rate - - - - - - 45.75% -
Total Cost 23,569 27,746 31,433 29,002 22,426 24,225 22,400 3.45%
-
Net Worth 88,429 88,271 87,977 91,331 89,827 92,624 49,559 47.26%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 88,429 88,271 87,977 91,331 89,827 92,624 49,559 47.26%
NOSH 238,999 238,571 237,777 240,344 236,388 237,500 235,999 0.84%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin -4.23% -2.47% -5.76% -2.46% -12.85% -1.59% 1.04% -
ROE -1.08% -0.76% -1.95% -0.76% -2.84% -0.41% 0.48% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 9.46 11.35 12.50 11.78 8.41 10.04 9.59 -0.90%
EPS -0.40 -0.28 -0.72 -0.29 -1.08 -0.16 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.37 0.38 0.38 0.39 0.21 46.02%
Adjusted Per Share Value based on latest NOSH - 240,344
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 3.88 4.64 5.10 4.86 3.41 4.09 3.88 0.00%
EPS -0.16 -0.11 -0.29 -0.12 -0.44 -0.07 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1517 0.1514 0.1509 0.1567 0.1541 0.1589 0.085 47.28%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.40 0.40 0.36 0.38 0.41 0.41 0.41 -
P/RPS 4.23 3.52 2.88 3.23 4.88 4.08 4.27 -0.62%
P/EPS -100.00 -142.64 -50.00 -131.03 -37.96 -256.25 410.00 -
EY -1.00 -0.70 -2.00 -0.76 -2.63 -0.39 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.08 0.97 1.00 1.08 1.05 1.95 -32.63%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 22/06/07 27/03/07 18/12/06 18/09/06 21/06/06 31/03/06 22/12/05 -
Price 0.45 0.41 0.41 0.40 0.38 0.43 0.39 -
P/RPS 4.76 3.61 3.28 3.40 4.52 4.28 4.07 11.03%
P/EPS -112.50 -146.21 -56.94 -137.93 -35.19 -268.75 390.00 -
EY -0.89 -0.68 -1.76 -0.72 -2.84 -0.37 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.11 1.11 1.05 1.00 1.10 1.86 -24.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment