[COMFORT] QoQ TTM Result on 31-Jul-2006 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
18-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -31.65%
YoY- -163.58%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 107,716 104,976 101,744 94,659 88,724 91,305 85,868 16.36%
PBT -6,407 -7,488 -7,191 -4,626 -2,486 276 4,447 -
Tax 2,373 1,857 1,849 1,232 -92 -137 -408 -
NP -4,034 -5,631 -5,342 -3,394 -2,578 139 4,039 -
-
NP to SH -4,034 -5,631 -5,342 -3,394 -2,578 139 4,039 -
-
Tax Rate - - - - - 49.64% 9.17% -
Total Cost 111,750 110,607 107,086 98,053 91,302 91,166 81,829 23.16%
-
Net Worth 88,429 88,271 87,977 91,331 89,827 92,624 49,559 47.26%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 88,429 88,271 87,977 91,331 89,827 92,624 49,559 47.26%
NOSH 238,999 238,571 237,777 240,344 236,388 237,500 235,999 0.84%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin -3.75% -5.36% -5.25% -3.59% -2.91% 0.15% 4.70% -
ROE -4.56% -6.38% -6.07% -3.72% -2.87% 0.15% 8.15% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 45.07 44.00 42.79 39.38 37.53 38.44 36.38 15.39%
EPS -1.69 -2.36 -2.25 -1.41 -1.09 0.06 1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.37 0.38 0.38 0.39 0.21 46.02%
Adjusted Per Share Value based on latest NOSH - 240,344
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 18.48 18.01 17.45 16.24 15.22 15.66 14.73 16.37%
EPS -0.69 -0.97 -0.92 -0.58 -0.44 0.02 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1517 0.1514 0.1509 0.1567 0.1541 0.1589 0.085 47.28%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.40 0.40 0.36 0.38 0.41 0.41 0.41 -
P/RPS 0.89 0.91 0.84 0.96 1.09 1.07 1.13 -14.75%
P/EPS -23.70 -16.95 -16.02 -26.91 -37.59 700.54 23.96 -
EY -4.22 -5.90 -6.24 -3.72 -2.66 0.14 4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.08 0.97 1.00 1.08 1.05 1.95 -32.63%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 22/06/07 27/03/07 18/12/06 18/09/06 21/06/06 31/03/06 22/12/05 -
Price 0.45 0.41 0.41 0.40 0.38 0.43 0.39 -
P/RPS 1.00 0.93 0.96 1.02 1.01 1.12 1.07 -4.42%
P/EPS -26.66 -17.37 -18.25 -28.33 -34.84 734.71 22.79 -
EY -3.75 -5.76 -5.48 -3.53 -2.87 0.14 4.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.11 1.11 1.05 1.00 1.10 1.86 -24.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment