[ECM] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 229.07%
YoY- -26.84%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 5,428 4,293 4,703 5,172 5,163 5,045 5,018 5.36%
PBT -215 759 4,755 945 -381 1,016 145 -
Tax -471 -234 -164 -239 -166 -358 -347 22.52%
NP -686 525 4,591 706 -547 658 -202 125.43%
-
NP to SH -686 525 4,591 706 -547 658 -202 125.43%
-
Tax Rate - 30.83% 3.45% 25.29% - 35.24% 239.31% -
Total Cost 6,114 3,768 112 4,466 5,710 4,387 5,220 11.08%
-
Net Worth 172,773 165,315 135,999 146,162 146,162 146,162 146,162 11.76%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 588 - - - - -
Div Payout % - - 12.81% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 172,773 165,315 135,999 146,162 146,162 146,162 146,162 11.76%
NOSH 479,925 446,798 446,798 286,592 286,592 286,592 286,592 40.88%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -12.64% 12.23% 97.62% 13.65% -10.59% 13.04% -4.03% -
ROE -0.40% 0.32% 3.38% 0.48% -0.37% 0.45% -0.14% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.13 0.96 1.28 1.80 1.80 1.76 1.75 -25.23%
EPS -0.14 0.12 1.25 0.25 -0.19 0.23 -0.07 58.53%
DPS 0.00 0.00 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.37 0.37 0.51 0.51 0.51 0.51 -20.67%
Adjusted Per Share Value based on latest NOSH - 286,592
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.10 0.87 0.95 1.04 1.04 1.02 1.01 5.83%
EPS -0.14 0.11 0.93 0.14 -0.11 0.13 -0.04 129.99%
DPS 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -
NAPS 0.3488 0.3338 0.2746 0.2951 0.2951 0.2951 0.2951 11.75%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.28 0.31 0.345 0.52 0.53 0.53 0.525 -
P/RPS 24.76 32.26 26.96 28.81 29.42 30.11 29.98 -11.94%
P/EPS -195.89 263.82 27.62 211.09 -277.69 230.84 -744.86 -58.85%
EY -0.51 0.38 3.62 0.47 -0.36 0.43 -0.13 148.12%
DY 0.00 0.00 0.46 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.84 0.93 1.02 1.04 1.04 1.03 -16.87%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 14/02/19 22/11/18 29/08/18 28/05/18 21/02/18 22/11/17 14/08/17 -
Price 0.325 0.32 0.345 0.365 0.515 0.46 0.525 -
P/RPS 28.74 33.30 26.96 20.23 28.59 26.13 29.98 -2.76%
P/EPS -227.37 272.33 27.62 148.17 -269.83 200.35 -744.86 -54.56%
EY -0.44 0.37 3.62 0.67 -0.37 0.50 -0.13 124.92%
DY 0.00 0.00 0.46 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.86 0.93 0.72 1.01 0.90 1.03 -8.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment