[ECM] QoQ Quarter Result on 31-Oct-2010 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
15-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 39.63%
YoY- -3.76%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 48,162 46,589 107,195 43,291 33,082 34,775 46,798 1.93%
PBT 17,844 18,486 60,338 9,456 6,943 9,935 16,134 6.96%
Tax -4,590 -4,614 -14,496 -2,395 -1,886 -2,684 -3,008 32.64%
NP 13,254 13,872 45,842 7,061 5,057 7,251 13,126 0.65%
-
NP to SH 13,254 13,872 45,842 7,061 5,057 7,251 13,126 0.65%
-
Tax Rate 25.72% 24.96% 24.02% 25.33% 27.16% 27.02% 18.64% -
Total Cost 34,908 32,717 61,353 36,230 28,025 27,524 33,672 2.43%
-
Net Worth 816,815 813,636 988,749 977,045 946,148 966,800 976,246 -11.23%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - 34,728 - - 18,530 10,746 -
Div Payout % - - 75.76% - - 255.56% 81.87% -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 816,815 813,636 988,749 977,045 946,148 966,800 976,246 -11.23%
NOSH 816,815 813,636 817,147 821,046 815,645 805,666 820,374 -0.29%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 27.52% 29.78% 42.77% 16.31% 15.29% 20.85% 28.05% -
ROE 1.62% 1.70% 4.64% 0.72% 0.53% 0.75% 1.34% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 5.90 5.73 13.12 5.27 4.06 4.32 5.70 2.33%
EPS 1.62 1.70 5.61 0.87 0.62 0.90 1.60 0.83%
DPS 0.00 0.00 4.25 0.00 0.00 2.30 1.31 -
NAPS 1.00 1.00 1.21 1.19 1.16 1.20 1.19 -10.97%
Adjusted Per Share Value based on latest NOSH - 821,046
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 9.72 9.41 21.64 8.74 6.68 7.02 9.45 1.90%
EPS 2.68 2.80 9.26 1.43 1.02 1.46 2.65 0.75%
DPS 0.00 0.00 7.01 0.00 0.00 3.74 2.17 -
NAPS 1.6492 1.6427 1.9963 1.9727 1.9103 1.952 1.971 -11.23%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.81 0.80 0.69 0.63 0.59 0.65 0.60 -
P/RPS 13.74 13.97 5.26 11.95 14.55 15.06 10.52 19.54%
P/EPS 49.92 46.92 12.30 73.26 95.16 72.22 37.50 21.07%
EY 2.00 2.13 8.13 1.37 1.05 1.38 2.67 -17.56%
DY 0.00 0.00 6.16 0.00 0.00 3.54 2.18 -
P/NAPS 0.81 0.80 0.57 0.53 0.51 0.54 0.50 38.05%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 22/09/11 10/06/11 29/03/11 15/12/10 28/09/10 09/06/10 29/03/10 -
Price 0.63 0.79 0.73 0.69 0.61 0.59 0.58 -
P/RPS 10.68 13.80 5.56 13.09 15.04 13.67 10.17 3.32%
P/EPS 38.83 46.34 13.01 80.23 98.39 65.56 36.25 4.70%
EY 2.58 2.16 7.68 1.25 1.02 1.53 2.76 -4.40%
DY 0.00 0.00 5.82 0.00 0.00 3.90 2.26 -
P/NAPS 0.63 0.79 0.60 0.58 0.53 0.49 0.49 18.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment