[ECM] QoQ Quarter Result on 30-Apr-2011 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
10-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -69.74%
YoY- 91.31%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 40,686 45,108 48,162 46,589 107,195 43,291 33,082 14.74%
PBT 4,441 10,844 17,844 18,486 60,338 9,456 6,943 -25.70%
Tax -3,350 -9,114 -4,590 -4,614 -14,496 -2,395 -1,886 46.51%
NP 1,091 1,730 13,254 13,872 45,842 7,061 5,057 -63.92%
-
NP to SH 1,091 1,730 13,254 13,872 45,842 7,061 5,057 -63.92%
-
Tax Rate 75.43% 84.05% 25.72% 24.96% 24.02% 25.33% 27.16% -
Total Cost 39,595 43,378 34,908 32,717 61,353 36,230 28,025 25.83%
-
Net Worth 816,363 816,666 816,815 813,636 988,749 977,045 946,148 -9.34%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - 34,728 - - -
Div Payout % - - - - 75.76% - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 816,363 816,666 816,815 813,636 988,749 977,045 946,148 -9.34%
NOSH 816,363 816,666 816,815 813,636 817,147 821,046 815,645 0.05%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 2.68% 3.84% 27.52% 29.78% 42.77% 16.31% 15.29% -
ROE 0.13% 0.21% 1.62% 1.70% 4.64% 0.72% 0.53% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 4.98 5.52 5.90 5.73 13.12 5.27 4.06 14.54%
EPS 0.12 0.20 1.62 1.70 5.61 0.87 0.62 -66.43%
DPS 0.00 0.00 0.00 0.00 4.25 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.00 1.21 1.19 1.16 -9.39%
Adjusted Per Share Value based on latest NOSH - 813,636
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 8.21 9.11 9.72 9.41 21.64 8.74 6.68 14.69%
EPS 0.22 0.35 2.68 2.80 9.26 1.43 1.02 -63.93%
DPS 0.00 0.00 0.00 0.00 7.01 0.00 0.00 -
NAPS 1.6482 1.6489 1.6492 1.6427 1.9963 1.9727 1.9103 -9.34%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.73 0.71 0.81 0.80 0.69 0.63 0.59 -
P/RPS 14.65 12.85 13.74 13.97 5.26 11.95 14.55 0.45%
P/EPS 546.24 335.16 49.92 46.92 12.30 73.26 95.16 219.57%
EY 0.18 0.30 2.00 2.13 8.13 1.37 1.05 -69.04%
DY 0.00 0.00 0.00 0.00 6.16 0.00 0.00 -
P/NAPS 0.73 0.71 0.81 0.80 0.57 0.53 0.51 26.92%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 28/03/12 14/12/11 22/09/11 10/06/11 29/03/11 15/12/10 28/09/10 -
Price 0.73 0.73 0.63 0.79 0.73 0.69 0.61 -
P/RPS 14.65 13.22 10.68 13.80 5.56 13.09 15.04 -1.73%
P/EPS 546.24 344.61 38.83 46.34 13.01 80.23 98.39 212.55%
EY 0.18 0.29 2.58 2.16 7.68 1.25 1.02 -68.43%
DY 0.00 0.00 0.00 0.00 5.82 0.00 0.00 -
P/NAPS 0.73 0.73 0.63 0.79 0.60 0.58 0.53 23.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment