[ECM] QoQ Quarter Result on 31-Jul-2010 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -30.26%
YoY- -67.18%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 46,589 107,195 43,291 33,082 34,775 46,798 29,758 34.94%
PBT 18,486 60,338 9,456 6,943 9,935 16,134 8,745 64.93%
Tax -4,614 -14,496 -2,395 -1,886 -2,684 -3,008 -1,408 121.10%
NP 13,872 45,842 7,061 5,057 7,251 13,126 7,337 53.08%
-
NP to SH 13,872 45,842 7,061 5,057 7,251 13,126 7,337 53.08%
-
Tax Rate 24.96% 24.02% 25.33% 27.16% 27.02% 18.64% 16.10% -
Total Cost 32,717 61,353 36,230 28,025 27,524 33,672 22,421 28.73%
-
Net Worth 813,636 988,749 977,045 946,148 966,800 976,246 945,657 -9.56%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - 34,728 - - 18,530 10,746 - -
Div Payout % - 75.76% - - 255.56% 81.87% - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 813,636 988,749 977,045 946,148 966,800 976,246 945,657 -9.56%
NOSH 813,636 817,147 821,046 815,645 805,666 820,374 815,222 -0.13%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 29.78% 42.77% 16.31% 15.29% 20.85% 28.05% 24.66% -
ROE 1.70% 4.64% 0.72% 0.53% 0.75% 1.34% 0.78% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 5.73 13.12 5.27 4.06 4.32 5.70 3.65 35.18%
EPS 1.70 5.61 0.87 0.62 0.90 1.60 0.90 52.98%
DPS 0.00 4.25 0.00 0.00 2.30 1.31 0.00 -
NAPS 1.00 1.21 1.19 1.16 1.20 1.19 1.16 -9.44%
Adjusted Per Share Value based on latest NOSH - 815,645
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 9.41 21.64 8.74 6.68 7.02 9.45 6.01 34.94%
EPS 2.80 9.26 1.43 1.02 1.46 2.65 1.48 53.14%
DPS 0.00 7.01 0.00 0.00 3.74 2.17 0.00 -
NAPS 1.6427 1.9963 1.9727 1.9103 1.952 1.971 1.9093 -9.56%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.80 0.69 0.63 0.59 0.65 0.60 0.57 -
P/RPS 13.97 5.26 11.95 14.55 15.06 10.52 15.62 -7.19%
P/EPS 46.92 12.30 73.26 95.16 72.22 37.50 63.33 -18.16%
EY 2.13 8.13 1.37 1.05 1.38 2.67 1.58 22.10%
DY 0.00 6.16 0.00 0.00 3.54 2.18 0.00 -
P/NAPS 0.80 0.57 0.53 0.51 0.54 0.50 0.49 38.77%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 10/06/11 29/03/11 15/12/10 28/09/10 09/06/10 29/03/10 07/12/09 -
Price 0.79 0.73 0.69 0.61 0.59 0.58 0.56 -
P/RPS 13.80 5.56 13.09 15.04 13.67 10.17 15.34 -6.82%
P/EPS 46.34 13.01 80.23 98.39 65.56 36.25 62.22 -17.87%
EY 2.16 7.68 1.25 1.02 1.53 2.76 1.61 21.70%
DY 0.00 5.82 0.00 0.00 3.90 2.26 0.00 -
P/NAPS 0.79 0.60 0.58 0.53 0.49 0.49 0.48 39.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment