[KUCHAI] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -84.84%
YoY- 266.78%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 5,843 309 351 1,281 4,022 315 328 585.69%
PBT -3,494 21,583 27,200 6,627 43,644 14,308 -14,750 -61.81%
Tax -24 -11 -28 -25 -81 -30 -12 58.94%
NP -3,518 21,572 27,172 6,602 43,563 14,278 -14,762 -61.66%
-
NP to SH -3,518 21,572 27,172 6,602 43,563 14,278 -14,762 -61.66%
-
Tax Rate - 0.05% 0.10% 0.38% 0.19% 0.21% - -
Total Cost 9,361 -21,263 -26,821 -5,321 -39,541 -13,963 15,090 -27.32%
-
Net Worth 548,076 544,376 541,481 532,818 528,438 493,986 470,239 10.78%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 548,076 544,376 541,481 532,818 528,438 493,986 470,239 10.78%
NOSH 123,747 123,747 123,747 123,747 123,747 123,747 123,747 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -60.21% 6,981.23% 7,741.31% 515.38% 1,083.12% 4,532.70% -4,500.61% -
ROE -0.64% 3.96% 5.02% 1.24% 8.24% 2.89% -3.14% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.72 0.25 0.28 1.04 3.25 0.25 0.27 577.11%
EPS -2.84 17.43 21.96 5.34 35.20 11.54 -11.93 -61.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.429 4.3991 4.3757 4.3057 4.2703 3.9919 3.80 10.78%
Adjusted Per Share Value based on latest NOSH - 123,747
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.72 0.25 0.28 1.04 3.25 0.25 0.27 577.11%
EPS -2.84 17.43 21.96 5.34 35.20 11.54 -11.93 -61.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.429 4.3991 4.3757 4.3057 4.2703 3.9919 3.80 10.78%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 2.15 2.27 1.42 1.50 1.24 1.21 1.16 -
P/RPS 45.53 909.08 500.63 144.90 38.15 475.35 437.64 -77.97%
P/EPS -75.63 13.02 6.47 28.12 3.52 10.49 -9.72 294.13%
EY -1.32 7.68 15.46 3.56 28.39 9.54 -10.28 -74.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.32 0.35 0.29 0.30 0.31 35.80%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 28/05/18 28/02/18 30/11/17 30/08/17 31/05/17 27/02/17 -
Price 2.08 2.26 2.56 1.45 1.50 1.22 1.19 -
P/RPS 44.05 905.08 902.54 140.07 46.15 479.28 448.96 -78.81%
P/EPS -73.16 12.96 11.66 27.18 4.26 10.57 -9.98 278.74%
EY -1.37 7.71 8.58 3.68 23.47 9.46 -10.02 -73.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.59 0.34 0.35 0.31 0.31 32.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 0 of 0 comments
Post a Comment