[KUCHAI] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -920.11%
YoY- -546.89%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 1,281 4,022 315 328 1,205 4,385 304 160.65%
PBT 6,627 43,644 14,308 -14,750 1,781 -30,925 24,618 -58.27%
Tax -25 -81 -30 -12 19 -48 0 -
NP 6,602 43,563 14,278 -14,762 1,800 -30,973 24,618 -58.38%
-
NP to SH 6,602 43,563 14,278 -14,762 1,800 -30,973 24,618 -58.38%
-
Tax Rate 0.38% 0.19% 0.21% - -1.07% - 0.00% -
Total Cost -5,321 -39,541 -13,963 15,090 -595 35,358 -24,314 -63.65%
-
Net Worth 532,818 528,438 493,986 470,239 472,096 459,088 479,706 7.24%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 532,818 528,438 493,986 470,239 472,096 459,088 479,706 7.24%
NOSH 123,747 123,747 123,747 123,747 123,747 123,747 123,747 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 515.38% 1,083.12% 4,532.70% -4,500.61% 149.38% -706.34% 8,098.03% -
ROE 1.24% 8.24% 2.89% -3.14% 0.38% -6.75% 5.13% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.04 3.25 0.25 0.27 0.97 3.54 0.25 158.43%
EPS 5.34 35.20 11.54 -11.93 1.45 -25.03 19.89 -58.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3057 4.2703 3.9919 3.80 3.803 3.71 3.8765 7.24%
Adjusted Per Share Value based on latest NOSH - 123,747
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.04 3.25 0.25 0.27 0.97 3.54 0.25 158.43%
EPS 5.34 35.21 11.54 -11.93 1.45 -25.03 19.89 -58.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3059 4.2705 3.9921 3.8002 3.8152 3.7101 3.8767 7.24%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.50 1.24 1.21 1.16 1.19 1.17 1.26 -
P/RPS 144.90 38.15 475.35 437.64 122.59 33.02 512.90 -56.91%
P/EPS 28.12 3.52 10.49 -9.72 82.07 -4.67 6.33 169.98%
EY 3.56 28.39 9.54 -10.28 1.22 -21.39 15.79 -62.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.30 0.31 0.31 0.32 0.33 3.99%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 30/08/16 26/05/16 -
Price 1.45 1.50 1.22 1.19 1.17 1.21 1.22 -
P/RPS 140.07 46.15 479.28 448.96 120.53 34.15 496.62 -56.95%
P/EPS 27.18 4.26 10.57 -9.98 80.69 -4.83 6.13 169.64%
EY 3.68 23.47 9.46 -10.02 1.24 -20.69 16.31 -62.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.31 0.31 0.31 0.33 0.31 6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment