[KUCHAI] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 97.27%
YoY- -101.45%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 4,960 320 372 1,228 5,843 309 351 487.34%
PBT 3,995 514 -1,830 -63 -3,494 21,583 27,200 -72.26%
Tax -286 -38 -18 -33 -24 -11 -28 372.77%
NP 3,709 476 -1,848 -96 -3,518 21,572 27,172 -73.58%
-
NP to SH 3,709 476 -1,848 -96 -3,518 21,572 27,172 -73.58%
-
Tax Rate 7.16% 7.39% - - - 0.05% 0.10% -
Total Cost 1,251 -156 2,220 1,324 9,361 -21,263 -26,821 -
-
Net Worth 496,499 491,128 478,011 518,328 548,076 544,376 541,481 -5.63%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 496,499 491,128 478,011 518,328 548,076 544,376 541,481 -5.63%
NOSH 123,747 123,747 123,747 123,747 123,747 123,747 123,747 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 74.78% 148.75% -496.77% -7.82% -60.21% 6,981.23% 7,741.31% -
ROE 0.75% 0.10% -0.39% -0.02% -0.64% 3.96% 5.02% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.01 0.26 0.30 0.99 4.72 0.25 0.28 492.61%
EPS 3.00 0.38 -1.49 -0.08 -2.84 17.43 21.96 -73.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0122 3.9688 3.8628 4.1886 4.429 4.3991 4.3757 -5.63%
Adjusted Per Share Value based on latest NOSH - 123,747
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.01 0.26 0.30 0.99 4.72 0.25 0.28 492.61%
EPS 3.00 0.38 -1.49 -0.08 -2.84 17.43 21.96 -73.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0124 3.969 3.863 4.1888 4.4292 4.3993 4.3759 -5.63%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.65 1.56 1.72 1.95 2.15 2.27 1.42 -
P/RPS 41.17 603.27 572.17 196.50 45.53 909.08 500.63 -81.17%
P/EPS 55.05 405.56 -115.18 -2,513.62 -75.63 13.02 6.47 318.41%
EY 1.82 0.25 -0.87 -0.04 -1.32 7.68 15.46 -76.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.39 0.45 0.47 0.49 0.52 0.32 18.01%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 29/05/19 28/02/19 30/11/18 29/08/18 28/05/18 28/02/18 -
Price 1.85 1.62 1.63 1.88 2.08 2.26 2.56 -
P/RPS 46.16 626.47 542.23 189.45 44.05 905.08 902.54 -86.29%
P/EPS 61.72 421.16 -109.15 -2,423.39 -73.16 12.96 11.66 204.65%
EY 1.62 0.24 -0.92 -0.04 -1.37 7.71 8.58 -67.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.42 0.45 0.47 0.51 0.59 -15.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment