[PTGTIN] QoQ Quarter Result on 31-Jul-2005 [#3]

Announcement Date
04-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- -179.01%
YoY- -193.36%
View:
Show?
Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 3,144 4,581 19,661 63,009 1,984 1,953 1,552 60.30%
PBT -1,301 -1,884 -8,848 -5,692 -2,150 -407 -788 39.81%
Tax 0 -123 2,022 -11 106 -65 -117 -
NP -1,301 -2,007 -6,826 -5,703 -2,044 -472 -905 27.46%
-
NP to SH -1,301 -2,007 -6,826 -5,703 -2,044 -472 -905 27.46%
-
Tax Rate - - - - - - - -
Total Cost 4,445 6,588 26,487 68,712 4,028 2,425 2,457 48.63%
-
Net Worth 362,910 366,796 365,432 371,038 377,620 374,228 386,365 -4.10%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 362,910 366,796 365,432 371,038 377,620 374,228 386,365 -4.10%
NOSH 342,368 346,034 344,747 343,554 346,440 337,142 348,076 -1.09%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin -41.38% -43.81% -34.72% -9.05% -103.02% -24.17% -58.31% -
ROE -0.36% -0.55% -1.87% -1.54% -0.54% -0.13% -0.23% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 0.92 1.32 5.70 18.34 0.57 0.58 0.45 61.29%
EPS -0.38 -0.58 -1.98 -1.66 -0.59 -0.14 -0.26 28.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.06 1.06 1.08 1.09 1.11 1.11 -3.03%
Adjusted Per Share Value based on latest NOSH - 343,554
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 0.91 1.32 5.68 18.21 0.57 0.56 0.45 60.12%
EPS -0.38 -0.58 -1.97 -1.65 -0.59 -0.14 -0.26 28.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0486 1.0598 1.0559 1.072 1.0911 1.0813 1.1163 -4.09%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.26 0.12 0.16 0.28 0.44 0.47 0.50 -
P/RPS 28.31 9.06 2.81 1.53 76.83 81.14 112.14 -60.15%
P/EPS -68.42 -20.69 -8.08 -16.87 -74.58 -335.71 -192.31 -49.88%
EY -1.46 -4.83 -12.38 -5.93 -1.34 -0.30 -0.52 99.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.11 0.15 0.26 0.40 0.42 0.45 -32.49%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 29/06/06 29/03/06 29/12/05 04/08/05 28/06/05 30/03/05 17/12/04 -
Price 0.22 0.14 0.11 0.40 0.20 0.44 0.50 -
P/RPS 23.96 10.58 1.93 2.18 34.92 75.96 112.14 -64.36%
P/EPS -57.89 -24.14 -5.56 -24.10 -33.90 -314.29 -192.31 -55.18%
EY -1.73 -4.14 -18.00 -4.15 -2.95 -0.32 -0.52 123.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.13 0.10 0.37 0.18 0.40 0.45 -39.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment