[PTGTIN] QoQ Quarter Result on 31-Oct-2005 [#4]

Announcement Date
29-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Oct-2005 [#4]
Profit Trend
QoQ- -19.69%
YoY- -654.25%
Quarter Report
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 6,745 3,144 4,581 19,661 63,009 1,984 1,953 129.00%
PBT -106 -1,301 -1,884 -8,848 -5,692 -2,150 -407 -59.31%
Tax 407 0 -123 2,022 -11 106 -65 -
NP 301 -1,301 -2,007 -6,826 -5,703 -2,044 -472 -
-
NP to SH 301 -1,301 -2,007 -6,826 -5,703 -2,044 -472 -
-
Tax Rate - - - - - - - -
Total Cost 6,444 4,445 6,588 26,487 68,712 4,028 2,425 92.19%
-
Net Worth 354,511 362,910 366,796 365,432 371,038 377,620 374,228 -3.55%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 354,511 362,910 366,796 365,432 371,038 377,620 374,228 -3.55%
NOSH 334,444 342,368 346,034 344,747 343,554 346,440 337,142 -0.53%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 4.46% -41.38% -43.81% -34.72% -9.05% -103.02% -24.17% -
ROE 0.08% -0.36% -0.55% -1.87% -1.54% -0.54% -0.13% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 2.02 0.92 1.32 5.70 18.34 0.57 0.58 130.28%
EPS 0.09 -0.38 -0.58 -1.98 -1.66 -0.59 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.06 1.06 1.06 1.08 1.09 1.11 -3.03%
Adjusted Per Share Value based on latest NOSH - 344,747
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 1.95 0.91 1.32 5.68 18.21 0.57 0.56 130.26%
EPS 0.09 -0.38 -0.58 -1.97 -1.65 -0.59 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0243 1.0486 1.0598 1.0559 1.072 1.0911 1.0813 -3.55%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.25 0.26 0.12 0.16 0.28 0.44 0.47 -
P/RPS 12.40 28.31 9.06 2.81 1.53 76.83 81.14 -71.51%
P/EPS 277.78 -68.42 -20.69 -8.08 -16.87 -74.58 -335.71 -
EY 0.36 -1.46 -4.83 -12.38 -5.93 -1.34 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.11 0.15 0.26 0.40 0.42 -31.20%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 28/09/06 29/06/06 29/03/06 29/12/05 04/08/05 28/06/05 30/03/05 -
Price 0.22 0.22 0.14 0.11 0.40 0.20 0.44 -
P/RPS 10.91 23.96 10.58 1.93 2.18 34.92 75.96 -72.67%
P/EPS 244.44 -57.89 -24.14 -5.56 -24.10 -33.90 -314.29 -
EY 0.41 -1.73 -4.14 -18.00 -4.15 -2.95 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.13 0.10 0.37 0.18 0.40 -34.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment