[PTGTIN] YoY TTM Result on 31-Jul-2005 [#3]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
04-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- -70.07%
YoY- -65.68%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 24,188 15,118 34,131 68,498 7,054 56,146 44,537 -9.66%
PBT 19,728 -5,227 -12,139 -9,037 -5,510 8,069 9,543 12.85%
Tax -2,378 -882 2,306 -87 3 -4,414 -4,710 -10.75%
NP 17,350 -6,109 -9,833 -9,124 -5,507 3,655 4,833 23.71%
-
NP to SH 17,350 -6,109 -9,833 -9,124 -5,507 3,655 4,833 23.71%
-
Tax Rate 12.05% - - - - 54.70% 49.36% -
Total Cost 6,838 21,227 43,964 77,622 12,561 52,491 39,704 -25.38%
-
Net Worth 374,000 361,523 354,511 371,038 385,328 380,032 266,630 5.79%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - - 226 -
Div Payout % - - - - - - 4.68% -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 374,000 361,523 354,511 371,038 385,328 380,032 266,630 5.79%
NOSH 340,000 347,619 334,444 343,554 347,142 345,483 246,880 5.47%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 71.73% -40.41% -28.81% -13.32% -78.07% 6.51% 10.85% -
ROE 4.64% -1.69% -2.77% -2.46% -1.43% 0.96% 1.81% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 7.11 4.35 10.21 19.94 2.03 16.25 18.04 -14.36%
EPS 5.10 -1.76 -2.94 -2.66 -1.59 1.06 1.96 17.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.09 -
NAPS 1.10 1.04 1.06 1.08 1.11 1.10 1.08 0.30%
Adjusted Per Share Value based on latest NOSH - 343,554
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 6.99 4.37 9.86 19.79 2.04 16.22 12.87 -9.66%
EPS 5.01 -1.77 -2.84 -2.64 -1.59 1.06 1.40 23.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
NAPS 1.0806 1.0446 1.0243 1.072 1.1133 1.098 0.7704 5.79%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.25 0.35 0.25 0.28 0.50 0.50 0.47 -
P/RPS 3.51 8.05 2.45 1.40 24.61 3.08 2.61 5.05%
P/EPS 4.90 -19.92 -8.50 -10.54 -31.52 47.26 24.01 -23.25%
EY 20.41 -5.02 -11.76 -9.48 -3.17 2.12 4.17 30.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
P/NAPS 0.23 0.34 0.24 0.26 0.45 0.45 0.44 -10.23%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 24/09/08 21/08/07 28/09/06 04/08/05 29/09/04 26/09/03 30/09/02 -
Price 0.19 0.28 0.22 0.40 0.50 0.47 0.40 -
P/RPS 2.67 6.44 2.16 2.01 24.61 2.89 2.22 3.12%
P/EPS 3.72 -15.93 -7.48 -15.06 -31.52 44.43 20.43 -24.69%
EY 26.86 -6.28 -13.36 -6.64 -3.17 2.25 4.89 32.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.23 -
P/NAPS 0.17 0.27 0.21 0.37 0.45 0.43 0.37 -12.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment