[PTGTIN] QoQ Quarter Result on 30-Sep-2014 [#3]

Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 17.84%
YoY- -51.91%
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 600 600 12,272 600 2,931 1,668 11,275 -85.92%
PBT -1,341 -2,441 126 -2,192 -2,644 -1,528 -2,536 -34.68%
Tax 0 691 254 0 -24 -24 353 -
NP -1,341 -1,750 380 -2,192 -2,668 -1,552 -2,183 -27.80%
-
NP to SH -1,341 -1,750 380 -2,192 -2,668 -1,552 -2,183 -27.80%
-
Tax Rate - - -201.59% - - - - -
Total Cost 1,941 2,350 11,892 2,792 5,599 3,220 13,458 -72.59%
-
Net Worth 354,161 353,431 359,272 361,853 363,818 362,133 367,298 -2.40%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 354,161 353,431 359,272 361,853 363,818 362,133 367,298 -2.40%
NOSH 343,846 343,137 345,454 347,936 346,493 344,888 346,507 -0.51%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -223.50% -291.67% 3.10% -365.33% -91.03% -93.05% -19.36% -
ROE -0.38% -0.50% 0.11% -0.61% -0.73% -0.43% -0.59% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.17 0.17 3.55 0.17 0.85 0.48 3.25 -86.08%
EPS -0.39 -0.51 0.11 -0.63 -0.77 -0.45 -0.63 -27.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.03 1.04 1.04 1.05 1.05 1.06 -1.90%
Adjusted Per Share Value based on latest NOSH - 347,936
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.17 0.17 3.55 0.17 0.85 0.48 3.26 -86.11%
EPS -0.39 -0.51 0.11 -0.63 -0.77 -0.45 -0.63 -27.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0233 1.0212 1.0381 1.0455 1.0512 1.0463 1.0612 -2.40%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.24 0.28 0.235 0.315 0.31 0.285 0.295 -
P/RPS 0.00 0.00 6.62 182.67 36.65 58.93 9.07 -
P/EPS 0.00 0.00 213.64 -50.00 -40.26 -63.33 -46.83 -
EY 0.00 0.00 0.47 -2.00 -2.48 -1.58 -2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.23 0.30 0.30 0.27 0.28 -9.79%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 28/05/15 11/02/15 26/11/14 26/08/14 27/05/14 21/02/14 -
Price 0.22 0.25 0.245 0.27 0.325 0.32 0.305 -
P/RPS 0.00 0.00 6.90 156.57 38.42 66.17 9.37 -
P/EPS 0.00 0.00 222.73 -42.86 -42.21 -71.11 -48.41 -
EY 0.00 0.00 0.45 -2.33 -2.37 -1.41 -2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.24 0.26 0.31 0.30 0.29 -16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment