[PTGTIN] QoQ Quarter Result on 31-Mar-2016 [#4]

Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 1772.33%
YoY- 825.31%
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 582 600 19,553 26,400 600 600 600 -2.00%
PBT 1,150 -2,696 9,970 15,815 -759 -587 -1,341 -
Tax 0 0 -2,977 -3,122 0 -181 0 -
NP 1,150 -2,696 6,993 12,693 -759 -768 -1,341 -
-
NP to SH 1,150 -2,696 6,993 12,693 -759 -768 -1,341 -
-
Tax Rate 0.00% - 29.86% 19.74% - - - -
Total Cost -568 3,296 12,560 13,707 1,359 1,368 1,941 -
-
Net Worth 376,363 373,292 377,345 370,068 355,349 359,563 354,161 4.11%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 376,363 373,292 377,345 370,068 355,349 359,563 354,161 4.11%
NOSH 348,484 345,641 346,188 345,858 345,000 349,090 343,846 0.89%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 197.59% -449.33% 35.76% 48.08% -126.50% -128.00% -223.50% -
ROE 0.31% -0.72% 1.85% 3.43% -0.21% -0.21% -0.38% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.17 0.17 5.65 7.63 0.17 0.17 0.17 0.00%
EPS 0.33 -0.78 2.02 3.67 -0.22 -0.22 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.08 1.09 1.07 1.03 1.03 1.03 3.19%
Adjusted Per Share Value based on latest NOSH - 345,858
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.17 0.17 5.65 7.63 0.17 0.17 0.17 0.00%
EPS 0.33 -0.78 2.02 3.67 -0.22 -0.22 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0874 1.0786 1.0903 1.0692 1.0267 1.0389 1.0233 4.11%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.245 0.24 0.24 0.245 0.24 0.25 0.24 -
P/RPS 146.70 138.26 4.25 3.21 0.00 0.00 0.00 -
P/EPS 74.24 -30.77 11.88 6.68 0.00 0.00 0.00 -
EY 1.35 -3.25 8.42 14.98 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.22 0.23 0.24 0.25 0.24 -2.78%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 16/02/17 18/11/16 26/08/16 31/05/16 25/02/16 27/11/15 27/08/15 -
Price 0.30 0.235 0.255 0.24 0.235 0.235 0.22 -
P/RPS 179.63 135.38 4.51 3.14 0.00 0.00 0.00 -
P/EPS 90.91 -30.13 12.62 6.54 0.00 0.00 0.00 -
EY 1.10 -3.32 7.92 15.29 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.23 0.22 0.24 0.24 0.22 17.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment