[PTGTIN] QoQ Quarter Result on 31-Oct-2011

Announcement Date
19-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Oct-2011
Profit Trend
QoQ--%
YoY- -90.92%
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Revenue 3,082 2,875 6,367 6,656 0 6,711 0 -
PBT 183 -826 2,082 -65 0 682 0 -
Tax 15,227 -33 -171 284 0 -30 0 -
NP 15,410 -859 1,911 219 0 652 0 -
-
NP to SH 15,410 -859 1,911 219 0 652 0 -
-
Tax Rate -8,320.77% - 8.21% - - 4.40% - -
Total Cost -12,328 3,734 4,456 6,437 0 6,059 0 -
-
Net Worth 376,612 360,779 364,827 379,599 0 356,884 0 -
Dividend
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Net Worth 376,612 360,779 364,827 379,599 0 356,884 0 -
NOSH 345,515 343,600 347,454 365,000 343,157 343,157 342,500 0.87%
Ratio Analysis
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
NP Margin 500.00% -29.88% 30.01% 3.29% 0.00% 9.72% 0.00% -
ROE 4.09% -0.24% 0.52% 0.06% 0.00% 0.18% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
RPS 0.89 0.84 1.83 1.82 0.00 1.96 0.00 -
EPS 4.46 -0.25 0.55 0.06 0.00 0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.05 1.05 1.04 0.00 1.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 365,000
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
RPS 0.89 0.83 1.84 1.92 0.00 1.94 0.00 -
EPS 4.45 -0.25 0.55 0.06 0.00 0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0882 1.0424 1.0541 1.0968 0.00 1.0312 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Date 29/06/12 30/03/12 30/12/11 31/10/11 30/09/11 29/07/11 30/06/11 -
Price 0.28 0.31 0.29 0.31 0.22 0.34 0.38 -
P/RPS 31.39 37.05 0.00 17.00 0.00 17.39 0.00 -
P/EPS 6.28 -124.00 0.00 516.67 0.00 178.95 0.00 -
EY 15.93 -0.81 0.00 0.19 0.00 0.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.28 0.30 0.00 0.33 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Date 29/08/12 30/05/12 28/02/12 19/12/11 - 29/09/11 - -
Price 0.25 0.27 0.31 0.29 0.00 0.22 0.00 -
P/RPS 28.03 32.27 0.00 15.90 0.00 11.25 0.00 -
P/EPS 5.61 -108.00 0.00 483.33 0.00 115.79 0.00 -
EY 17.84 -0.93 0.00 0.21 0.00 0.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.30 0.28 0.00 0.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment