[IJMPLNT] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 50.44%
YoY- 279.33%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 537,984 438,632 513,404 453,020 377,108 634,184 369,652 6.44%
PBT 11,716 116,704 265,548 155,072 45,212 231,712 68,908 -25.54%
Tax -2,868 -29,596 -67,468 -35,488 -13,308 -56,624 -18,940 -26.97%
NP 8,848 87,108 198,080 119,584 31,904 175,088 49,968 -25.04%
-
NP to SH 11,676 87,572 197,896 119,580 31,524 175,088 49,952 -21.49%
-
Tax Rate 24.48% 25.36% 25.41% 22.88% 29.43% 24.44% 27.49% -
Total Cost 529,136 351,524 315,324 333,436 345,204 459,096 319,684 8.75%
-
Net Worth 1,354,091 1,323,203 1,290,974 1,194,197 794,507 760,418 570,591 15.47%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 1,354,091 1,323,203 1,290,974 1,194,197 794,507 760,418 570,591 15.47%
NOSH 810,833 801,941 801,847 801,474 640,731 639,007 570,591 6.02%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.64% 19.86% 38.58% 26.40% 8.46% 27.61% 13.52% -
ROE 0.86% 6.62% 15.33% 10.01% 3.97% 23.03% 8.75% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 66.35 54.70 64.03 56.52 58.86 99.25 64.78 0.39%
EPS 1.44 10.92 24.68 14.92 4.92 27.40 8.84 -26.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.65 1.61 1.49 1.24 1.19 1.00 8.91%
Adjusted Per Share Value based on latest NOSH - 801,474
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 61.09 49.81 58.30 51.45 42.82 72.02 41.98 6.44%
EPS 1.33 9.94 22.47 13.58 3.58 19.88 5.67 -21.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5377 1.5026 1.466 1.3561 0.9023 0.8635 0.648 15.47%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 3.18 3.23 2.76 2.40 2.60 3.62 2.19 -
P/RPS 4.79 5.91 4.31 4.25 4.42 3.65 3.38 5.97%
P/EPS 220.83 29.58 11.18 16.09 52.85 13.21 25.02 43.70%
EY 0.45 3.38 8.94 6.22 1.89 7.57 4.00 -30.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.96 1.71 1.61 2.10 3.04 2.19 -2.33%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 28/08/12 24/08/11 25/08/10 25/08/09 26/08/08 28/11/07 -
Price 2.93 3.56 2.58 2.50 2.92 2.50 3.08 -
P/RPS 4.42 6.51 4.03 4.42 4.96 2.52 4.75 -1.19%
P/EPS 203.47 32.60 10.45 16.76 59.35 9.12 35.18 33.94%
EY 0.49 3.07 9.57 5.97 1.68 10.96 2.84 -25.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.16 1.60 1.68 2.35 2.10 3.08 -8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment