[GENP] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -61.56%
YoY- 169.52%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 528,417 429,364 446,245 400,224 513,414 396,670 309,123 42.82%
PBT 142,147 108,139 103,846 107,358 258,562 123,150 39,700 133.50%
Tax -30,234 -28,841 -27,774 -29,573 -66,830 -34,969 -11,652 88.49%
NP 111,913 79,298 76,072 77,785 191,732 88,181 28,048 150.93%
-
NP to SH 117,697 76,505 70,978 72,739 189,249 94,158 33,933 128.61%
-
Tax Rate 21.27% 26.67% 26.75% 27.55% 25.85% 28.40% 29.35% -
Total Cost 416,504 350,066 370,173 322,439 321,682 308,489 281,075 29.88%
-
Net Worth 4,287,016 4,229,996 4,268,217 3,987,002 4,224,349 3,914,251 3,926,057 6.02%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 162,747 - 43,715 - 148,910 - 15,704 373.31%
Div Payout % 138.28% - 61.59% - 78.68% - 46.28% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 4,287,016 4,229,996 4,268,217 3,987,002 4,224,349 3,914,251 3,926,057 6.02%
NOSH 803,399 793,620 794,826 797,400 783,738 782,850 785,211 1.53%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 21.18% 18.47% 17.05% 19.44% 37.34% 22.23% 9.07% -
ROE 2.75% 1.81% 1.66% 1.82% 4.48% 2.41% 0.86% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 66.56 54.10 56.14 50.19 65.51 50.67 39.37 41.78%
EPS 14.83 9.64 8.93 9.13 24.14 12.03 4.32 127.05%
DPS 20.50 0.00 5.50 0.00 19.00 0.00 2.00 369.86%
NAPS 5.40 5.33 5.37 5.00 5.39 5.00 5.00 5.24%
Adjusted Per Share Value based on latest NOSH - 797,400
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 58.92 47.87 49.76 44.62 57.24 44.23 34.47 42.82%
EPS 13.12 8.53 7.91 8.11 21.10 10.50 3.78 128.72%
DPS 18.15 0.00 4.87 0.00 16.60 0.00 1.75 373.56%
NAPS 4.7799 4.7164 4.759 4.4454 4.7101 4.3643 4.3775 6.02%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 10.50 10.30 11.04 11.68 10.80 11.00 10.62 -
P/RPS 15.78 19.04 19.66 23.27 16.49 21.71 26.98 -29.99%
P/EPS 70.82 106.85 123.63 128.04 44.73 91.46 245.75 -56.27%
EY 1.41 0.94 0.81 0.78 2.24 1.09 0.41 127.32%
DY 1.95 0.00 0.50 0.00 1.76 0.00 0.19 370.26%
P/NAPS 1.94 1.93 2.06 2.34 2.00 2.20 2.12 -5.72%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 22/11/17 23/08/17 29/05/17 22/02/17 23/11/16 25/08/16 -
Price 9.80 10.48 10.58 11.60 11.08 10.52 10.64 -
P/RPS 14.72 19.37 18.84 23.11 16.91 20.76 27.03 -33.23%
P/EPS 66.10 108.71 118.48 127.16 45.89 87.47 246.21 -58.28%
EY 1.51 0.92 0.84 0.79 2.18 1.14 0.41 137.91%
DY 2.09 0.00 0.52 0.00 1.71 0.00 0.19 392.45%
P/NAPS 1.81 1.97 1.97 2.32 2.06 2.10 2.13 -10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment