[AMOLEK] QoQ Quarter Result on 31-Mar-2011 [#1]

View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT 3,945 -1,317 -88 -105 2,666 -119 -713 -
Tax 27 0 0 0 870 0 0 -
NP 3,972 -1,317 -88 -105 3,536 -119 -713 -
-
NP to SH 3,972 -1,317 -88 -105 3,536 -119 -713 -
-
Tax Rate -0.68% - - - -32.63% - - -
Total Cost -3,972 1,317 88 105 -3,536 119 713 -
-
Net Worth 11,147 7,178 8,291 8,328 8,692 4,850 5,203 65.95%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 11,147 7,178 8,291 8,328 8,692 4,850 5,203 65.95%
NOSH 1,802 1,804 1,760 1,750 1,804 1,699 1,782 0.74%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 35.63% -18.35% -1.06% -1.26% 40.68% -2.45% -13.70% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 221.00 -73.00 -5.00 -6.00 196.00 -7.00 -40.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.186 3.979 4.711 4.759 4.818 2.853 2.919 64.76%
Adjusted Per Share Value based on latest NOSH - 1,750
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 231.70 -76.83 -5.13 -6.13 206.27 -6.94 -41.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.5027 4.1875 4.8366 4.8581 5.0704 2.8292 3.0352 65.95%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.97 18.80 18.80 18.80 18.80 18.80 18.80 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.44 -25.75 -376.00 -313.33 9.59 -268.57 -47.00 -
EY 227.23 -3.88 -0.27 -0.32 10.43 -0.37 -2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 4.72 3.99 3.95 3.90 6.59 6.44 -91.42%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 11/11/11 19/08/11 27/04/11 21/02/11 26/11/10 26/08/10 -
Price 0.97 18.80 18.80 18.80 18.80 18.80 18.80 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.44 -25.75 -376.00 -313.33 9.59 -268.57 -47.00 -
EY 227.23 -3.88 -0.27 -0.32 10.43 -0.37 -2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 4.72 3.99 3.95 3.90 6.59 6.44 -91.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment