[AMOLEK] QoQ Quarter Result on 31-Mar-2012 [#1]

View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -96 -150 -154 -138 3,945 -1,317 -88 5.94%
Tax 0 0 0 0 27 0 0 -
NP -96 -150 -154 -138 3,972 -1,317 -88 5.94%
-
NP to SH -96 -150 -154 -138 3,972 -1,317 -88 5.94%
-
Tax Rate - - - - -0.68% - - -
Total Cost 96 150 154 138 -3,972 1,317 88 5.94%
-
Net Worth 11,303 11,137 10,306 10,538 11,147 7,178 8,291 22.83%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 11,303 11,137 10,306 10,538 11,147 7,178 8,291 22.83%
NOSH 1,920 1,875 1,711 1,725 1,802 1,804 1,760 5.94%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -0.85% -1.35% -1.49% -1.31% 35.63% -18.35% -1.06% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -5.00 -8.00 -9.00 -8.00 221.00 -73.00 -5.00 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.887 5.94 6.023 6.109 6.186 3.979 4.711 15.93%
Adjusted Per Share Value based on latest NOSH - 1,725
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -5.60 -8.75 -8.98 -8.05 231.70 -76.83 -5.13 5.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.5934 6.4969 6.0118 6.1472 6.5027 4.1875 4.8366 22.83%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 18.80 0.97 0.97 0.97 0.97 18.80 18.80 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -376.00 -12.13 -10.78 -12.13 0.44 -25.75 -376.00 0.00%
EY -0.27 -8.25 -9.28 -8.25 227.23 -3.88 -0.27 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.19 0.16 0.16 0.16 0.16 4.72 3.99 -13.80%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 02/11/12 10/08/12 11/05/12 28/02/12 11/11/11 19/08/11 -
Price 18.80 0.97 0.97 0.97 0.97 18.80 18.80 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -376.00 -12.13 -10.78 -12.13 0.44 -25.75 -376.00 0.00%
EY -0.27 -8.25 -9.28 -8.25 227.23 -3.88 -0.27 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.19 0.16 0.16 0.16 0.16 4.72 3.99 -13.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment