[GNEALY] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[GNEALY] GLENEALY PLANTATIONS (M) BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 317.13%
YoY- 1036.36%
Quarter Report
Latest QR
Upcoming QR
GNEALY's Result
GNEALY's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 22,177 20,602 13,768 10,921 10,508 10,233 9,949 70.55%
PBT 7,335 6,244 9,642 3,059 1,494 -34,020 -822 -
Tax -2,839 -3,503 -5,600 -1,720 -1,173 34,020 822 -
NP 4,496 2,741 4,042 1,339 321 0 0 -
-
NP to SH 4,496 2,741 4,042 1,339 321 -30,616 -1,175 -
-
Tax Rate 38.70% 56.10% 58.08% 56.23% 78.51% - - -
Total Cost 17,681 17,861 9,726 9,582 10,187 10,233 9,949 46.66%
-
Net Worth 418,473 462,975 461,942 457,106 453,985 455,663 452,720 -5.10%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 5,758 - - - 1,153 - -
Div Payout % - 210.08% - - - 0.00% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 418,473 462,975 461,942 457,106 453,985 455,663 452,720 -5.10%
NOSH 115,282 115,168 115,485 115,431 114,642 115,357 115,196 0.04%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 20.27% 13.30% 29.36% 12.26% 3.05% 0.00% 0.00% -
ROE 1.07% 0.59% 0.88% 0.29% 0.07% -6.72% -0.26% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.24 17.89 11.92 9.46 9.17 8.87 8.64 70.44%
EPS 3.90 2.38 3.50 1.16 0.28 -26.54 -1.02 -
DPS 0.00 5.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 3.63 4.02 4.00 3.96 3.96 3.95 3.93 -5.15%
Adjusted Per Share Value based on latest NOSH - 115,431
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.43 18.05 12.07 9.57 9.21 8.97 8.72 70.51%
EPS 3.94 2.40 3.54 1.17 0.28 -26.83 -1.03 -
DPS 0.00 5.05 0.00 0.00 0.00 1.01 0.00 -
NAPS 3.6672 4.0572 4.0481 4.0057 3.9784 3.9931 3.9673 -5.10%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.90 1.83 1.61 1.60 1.18 1.18 1.10 -
P/RPS 9.88 10.23 13.50 16.91 12.87 13.30 12.74 -15.57%
P/EPS 48.72 76.89 46.00 137.93 421.43 -4.45 -107.84 -
EY 2.05 1.30 2.17 0.72 0.24 -22.49 -0.93 -
DY 0.00 2.73 0.00 0.00 0.00 0.85 0.00 -
P/NAPS 0.52 0.46 0.40 0.40 0.30 0.30 0.28 51.03%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/11/02 26/08/02 29/05/02 26/02/02 19/11/01 28/08/01 28/05/01 -
Price 1.92 1.90 1.80 1.52 1.55 1.45 1.24 -
P/RPS 9.98 10.62 15.10 16.07 16.91 16.35 14.36 -21.52%
P/EPS 49.23 79.83 51.43 131.03 553.57 -5.46 -121.57 -
EY 2.03 1.25 1.94 0.76 0.18 -18.30 -0.82 -
DY 0.00 2.63 0.00 0.00 0.00 0.69 0.00 -
P/NAPS 0.53 0.47 0.45 0.38 0.39 0.37 0.32 39.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment