[KLK] QoQ Quarter Result on 30-Jun-2019 [#3]

Stock
[KLK] KUALA LUMPUR KEPONG BHD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- -65.99%
YoY- -65.75%
Quarter Report
Latest QR
Upcoming QR
KLK's Result
KLK's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 3,803,983 4,077,408 3,802,403 3,704,403 3,941,919 4,085,162 4,190,976 -6.24%
PBT 102,570 259,759 246,738 44,753 196,056 336,381 170,190 -28.62%
Tax -79,450 -68,746 -51,870 -13,958 -42,597 -64,770 -66,610 12.45%
NP 23,120 191,013 194,868 30,795 153,459 271,611 103,580 -63.16%
-
NP to SH 27,892 167,199 175,019 48,615 142,955 250,916 101,500 -57.69%
-
Tax Rate 77.46% 26.47% 21.02% 31.19% 21.73% 19.25% 39.14% -
Total Cost 3,780,863 3,886,395 3,607,535 3,673,608 3,788,460 3,813,551 4,087,396 -5.05%
-
Net Worth 10,190,779 10,213,021 10,362,115 10,489,912 10,628,357 10,766,802 11,427,081 -7.34%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 160,569 - - - 159,744 - - -
Div Payout % 575.68% - - - 111.74% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 10,190,779 10,213,021 10,362,115 10,489,912 10,628,357 10,766,802 11,427,081 -7.34%
NOSH 1,081,017 1,064,965 1,064,965 1,064,965 1,064,965 1,064,965 1,064,965 1.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.61% 4.68% 5.12% 0.83% 3.89% 6.65% 2.47% -
ROE 0.27% 1.64% 1.69% 0.46% 1.35% 2.33% 0.89% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 355.36 382.87 357.04 347.84 370.15 383.60 393.53 -6.56%
EPS 2.60 15.70 16.40 4.60 13.40 23.60 9.50 -57.81%
DPS 15.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 9.52 9.59 9.73 9.85 9.98 10.11 10.73 -7.66%
Adjusted Per Share Value based on latest NOSH - 1,064,965
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 337.33 361.58 337.19 328.50 349.56 362.27 371.65 -6.24%
EPS 2.47 14.83 15.52 4.31 12.68 22.25 9.00 -57.73%
DPS 14.24 0.00 0.00 0.00 14.17 0.00 0.00 -
NAPS 9.0371 9.0568 9.189 9.3023 9.4251 9.5479 10.1334 -7.34%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 20.76 24.80 23.08 24.56 24.80 24.72 24.96 -
P/RPS 5.84 6.48 6.46 7.06 6.70 6.44 6.34 -5.32%
P/EPS 796.74 157.96 140.44 538.01 184.75 104.92 261.89 109.81%
EY 0.13 0.63 0.71 0.19 0.54 0.95 0.38 -51.05%
DY 0.72 0.00 0.00 0.00 0.60 0.00 0.00 -
P/NAPS 2.18 2.59 2.37 2.49 2.48 2.45 2.33 -4.33%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 27/05/20 17/02/20 19/11/19 20/08/19 15/05/19 18/02/19 14/11/18 -
Price 21.84 23.74 22.50 23.82 24.40 24.74 24.92 -
P/RPS 6.15 6.20 6.30 6.85 6.59 6.45 6.33 -1.90%
P/EPS 838.19 151.21 136.91 521.80 181.77 105.00 261.47 117.25%
EY 0.12 0.66 0.73 0.19 0.55 0.95 0.38 -53.59%
DY 0.69 0.00 0.00 0.00 0.61 0.00 0.00 -
P/NAPS 2.29 2.48 2.31 2.42 2.44 2.45 2.32 -0.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment