[ABMB] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
11-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -17.22%
YoY- -5.07%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 432,025 350,077 390,082 336,739 341,414 328,632 314,741 23.53%
PBT 124,538 168,255 237,038 173,319 207,746 181,486 176,163 -20.65%
Tax -31,269 -41,882 -56,710 -42,509 -49,733 -44,977 -44,928 -21.48%
NP 93,269 126,373 180,328 130,810 158,013 136,509 131,235 -20.37%
-
NP to SH 93,269 126,373 180,328 130,810 158,013 136,509 131,235 -20.37%
-
Tax Rate 25.11% 24.89% 23.92% 24.53% 23.94% 24.78% 25.50% -
Total Cost 338,756 223,704 209,754 205,929 183,401 192,123 183,506 50.54%
-
Net Worth 4,434,100 4,263,185 4,273,319 4,076,404 4,087,067 3,943,593 4,074,388 5.80%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 97,856 - 136,382 - 159,532 - - -
Div Payout % 104.92% - 75.63% - 100.96% - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 4,434,100 4,263,185 4,273,319 4,076,404 4,087,067 3,943,593 4,074,388 5.80%
NOSH 1,529,000 1,522,566 1,515,361 1,548,106 1,548,106 1,548,106 1,548,106 -0.82%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 21.59% 36.10% 46.23% 38.85% 46.28% 41.54% 41.70% -
ROE 2.10% 2.96% 4.22% 3.21% 3.87% 3.46% 3.22% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 28.26 22.99 25.74 22.14 22.47 21.67 20.63 23.36%
EPS 6.10 8.30 11.90 8.60 10.40 9.00 8.60 -20.48%
DPS 6.40 0.00 9.00 0.00 10.50 0.00 0.00 -
NAPS 2.90 2.80 2.82 2.68 2.69 2.60 2.67 5.66%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 27.91 22.62 25.20 21.76 22.06 21.23 20.34 23.50%
EPS 6.03 8.16 11.65 8.45 10.21 8.82 8.48 -20.34%
DPS 6.32 0.00 8.81 0.00 10.31 0.00 0.00 -
NAPS 2.8649 2.7544 2.761 2.6338 2.6406 2.548 2.6325 5.80%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 4.79 4.70 4.99 4.72 4.41 4.76 5.01 -
P/RPS 16.95 20.44 19.38 21.32 19.63 21.97 24.29 -21.34%
P/EPS 78.52 56.63 41.93 54.88 42.40 52.89 58.26 22.03%
EY 1.27 1.77 2.38 1.82 2.36 1.89 1.72 -18.32%
DY 1.34 0.00 1.80 0.00 2.38 0.00 0.00 -
P/NAPS 1.65 1.68 1.77 1.76 1.64 1.83 1.88 -8.33%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 16/02/15 26/11/14 11/08/14 22/05/14 13/02/14 29/11/13 -
Price 4.64 4.78 4.80 4.88 4.71 4.69 4.94 -
P/RPS 16.42 20.79 18.65 22.04 20.96 21.65 23.95 -22.26%
P/EPS 76.07 57.59 40.34 56.74 45.29 52.11 57.44 20.61%
EY 1.31 1.74 2.48 1.76 2.21 1.92 1.74 -17.25%
DY 1.38 0.00 1.88 0.00 2.23 0.00 0.00 -
P/NAPS 1.60 1.71 1.70 1.82 1.75 1.80 1.85 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment