[ABMB] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -0.2%
YoY- -5.5%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 399,186 401,072 403,530 388,004 393,876 386,613 367,250 5.71%
PBT 186,808 181,060 153,749 180,674 170,179 179,995 158,516 11.55%
Tax -46,286 -44,693 -40,878 -58,120 -47,380 -44,991 -41,128 8.18%
NP 140,522 136,367 112,871 122,554 122,799 135,004 117,388 12.72%
-
NP to SH 140,522 136,367 112,871 122,554 122,799 135,004 117,388 12.72%
-
Tax Rate 24.78% 24.68% 26.59% 32.17% 27.84% 25.00% 25.95% -
Total Cost 258,664 264,705 290,659 265,450 271,077 251,609 249,862 2.33%
-
Net Worth 5,557,700 5,387,408 5,464,814 5,290,668 5,265,007 5,108,673 5,038,806 6.74%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 131,589 - 105,271 - - - 114,518 9.69%
Div Payout % 93.64% - 93.27% - - - 97.56% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 5,557,700 5,387,408 5,464,814 5,290,668 5,265,007 5,108,673 5,038,806 6.74%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 35.20% 34.00% 27.97% 31.59% 31.18% 34.92% 31.96% -
ROE 2.53% 2.53% 2.07% 2.32% 2.33% 2.64% 2.33% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 25.79 25.91 26.07 25.23 25.66 25.20 24.05 4.76%
EPS 9.10 8.80 7.30 8.00 8.00 8.80 7.70 11.76%
DPS 8.50 0.00 6.80 0.00 0.00 0.00 7.50 8.69%
NAPS 3.59 3.48 3.53 3.44 3.43 3.33 3.30 5.77%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 25.79 25.91 26.07 25.07 25.45 24.98 23.73 5.70%
EPS 9.08 8.81 7.29 7.92 7.93 8.72 7.58 12.77%
DPS 8.50 0.00 6.80 0.00 0.00 0.00 7.40 9.67%
NAPS 3.5908 3.4808 3.5308 3.4183 3.4017 3.3007 3.2556 6.74%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 4.18 4.04 4.37 4.08 3.90 3.85 4.08 -
P/RPS 16.21 15.59 16.77 16.17 15.20 15.28 16.96 -2.96%
P/EPS 46.05 45.86 59.94 51.20 48.75 43.75 53.07 -9.01%
EY 2.17 2.18 1.67 1.95 2.05 2.29 1.88 10.02%
DY 2.03 0.00 1.56 0.00 0.00 0.00 1.84 6.76%
P/NAPS 1.16 1.16 1.24 1.19 1.14 1.16 1.24 -4.34%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 30/08/18 31/05/18 26/02/18 30/11/17 29/08/17 31/05/17 -
Price 4.03 4.13 4.24 4.12 3.69 3.82 4.33 -
P/RPS 15.63 15.94 16.27 16.33 14.38 15.16 18.00 -8.97%
P/EPS 44.40 46.89 58.15 51.70 46.13 43.41 56.32 -14.64%
EY 2.25 2.13 1.72 1.93 2.17 2.30 1.78 16.89%
DY 2.11 0.00 1.60 0.00 0.00 0.00 1.73 14.14%
P/NAPS 1.12 1.19 1.20 1.20 1.08 1.15 1.31 -9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment