[ABMB] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 191.61%
YoY- 39.98%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 451,537 480,182 452,982 482,955 445,814 475,699 474,446 -3.24%
PBT 158,742 250,323 223,972 194,324 77,225 134,011 132,964 12.55%
Tax -55,701 -99,302 -51,231 -48,310 -27,153 -33,554 -29,020 54.50%
NP 103,041 151,021 172,741 146,014 50,072 100,457 103,944 -0.58%
-
NP to SH 103,041 151,021 172,741 146,014 50,072 100,457 103,944 -0.58%
-
Tax Rate 35.09% 39.67% 22.87% 24.86% 35.16% 25.04% 21.83% -
Total Cost 348,496 329,161 280,241 336,941 395,742 375,242 370,502 -4.00%
-
Net Worth 6,409,158 6,409,158 6,440,120 6,331,753 6,254,348 6,440,120 6,409,158 0.00%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 157,906 - 128,492 - 89,635 - - -
Div Payout % 153.25% - 74.38% - 179.01% - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 6,409,158 6,409,158 6,440,120 6,331,753 6,254,348 6,440,120 6,409,158 0.00%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 22.82% 31.45% 38.13% 30.23% 11.23% 21.12% 21.91% -
ROE 1.61% 2.36% 2.68% 2.31% 0.80% 1.56% 1.62% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 29.17 31.02 29.26 31.20 28.80 30.73 30.65 -3.24%
EPS 6.66 9.76 11.16 9.43 3.23 6.50 6.70 -0.39%
DPS 10.20 0.00 8.30 0.00 5.79 0.00 0.00 -
NAPS 4.14 4.14 4.16 4.09 4.04 4.16 4.14 0.00%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 29.17 31.02 29.27 31.20 28.80 30.73 30.65 -3.24%
EPS 6.66 9.76 11.16 9.43 3.24 6.49 6.72 -0.59%
DPS 10.20 0.00 8.30 0.00 5.79 0.00 0.00 -
NAPS 4.141 4.141 4.161 4.0909 4.0409 4.161 4.141 0.00%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.76 2.86 2.57 2.41 2.65 2.91 2.19 -
P/RPS 12.89 9.22 8.78 7.73 9.20 9.47 7.15 48.17%
P/EPS 56.49 29.32 23.03 25.55 81.93 44.84 32.62 44.25%
EY 1.77 3.41 4.34 3.91 1.22 2.23 3.07 -30.75%
DY 2.71 0.00 3.23 0.00 2.18 0.00 0.00 -
P/NAPS 0.91 0.69 0.62 0.59 0.66 0.70 0.53 43.43%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 26/11/21 27/08/21 31/05/21 26/02/21 27/11/20 -
Price 3.54 3.41 2.76 2.53 2.59 2.65 2.59 -
P/RPS 12.14 10.99 9.43 8.11 8.99 8.62 8.45 27.35%
P/EPS 53.19 34.96 24.74 26.82 80.08 40.84 38.57 23.91%
EY 1.88 2.86 4.04 3.73 1.25 2.45 2.59 -19.24%
DY 2.88 0.00 3.01 0.00 2.24 0.00 0.00 -
P/NAPS 0.86 0.82 0.66 0.62 0.64 0.64 0.63 23.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment