[ABMB] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -3.35%
YoY- -25.03%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 452,982 482,955 445,814 475,699 474,446 421,608 434,409 2.82%
PBT 223,972 194,324 77,225 134,011 132,964 139,788 130,401 43.37%
Tax -51,231 -48,310 -27,153 -33,554 -29,020 -35,476 -32,344 35.84%
NP 172,741 146,014 50,072 100,457 103,944 104,312 98,057 45.81%
-
NP to SH 172,741 146,014 50,072 100,457 103,944 104,312 98,057 45.81%
-
Tax Rate 22.87% 24.86% 35.16% 25.04% 21.83% 25.38% 24.80% -
Total Cost 280,241 336,941 395,742 375,242 370,502 317,296 336,352 -11.44%
-
Net Worth 6,440,120 6,331,753 6,254,348 6,440,120 6,409,158 6,238,867 5,991,170 4.93%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 128,492 - 89,635 - - - - -
Div Payout % 74.38% - 179.01% - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 6,440,120 6,331,753 6,254,348 6,440,120 6,409,158 6,238,867 5,991,170 4.93%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 38.13% 30.23% 11.23% 21.12% 21.91% 24.74% 22.57% -
ROE 2.68% 2.31% 0.80% 1.56% 1.62% 1.67% 1.64% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 29.26 31.20 28.80 30.73 30.65 27.23 28.06 2.82%
EPS 11.16 9.43 3.23 6.50 6.70 6.70 6.30 46.35%
DPS 8.30 0.00 5.79 0.00 0.00 0.00 0.00 -
NAPS 4.16 4.09 4.04 4.16 4.14 4.03 3.87 4.93%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 29.27 31.20 28.80 30.73 30.65 27.24 28.07 2.82%
EPS 11.16 9.43 3.24 6.49 6.72 6.74 6.34 45.73%
DPS 8.30 0.00 5.79 0.00 0.00 0.00 0.00 -
NAPS 4.161 4.0909 4.0409 4.161 4.141 4.0309 3.8709 4.93%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.57 2.41 2.65 2.91 2.19 2.18 1.90 -
P/RPS 8.78 7.73 9.20 9.47 7.15 8.00 6.77 18.90%
P/EPS 23.03 25.55 81.93 44.84 32.62 32.35 30.00 -16.14%
EY 4.34 3.91 1.22 2.23 3.07 3.09 3.33 19.29%
DY 3.23 0.00 2.18 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.59 0.66 0.70 0.53 0.54 0.49 16.96%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 27/08/21 31/05/21 26/02/21 27/11/20 27/08/20 25/06/20 -
Price 2.76 2.53 2.59 2.65 2.59 2.14 2.24 -
P/RPS 9.43 8.11 8.99 8.62 8.45 7.86 7.98 11.76%
P/EPS 24.74 26.82 80.08 40.84 38.57 31.76 35.36 -21.17%
EY 4.04 3.73 1.25 2.45 2.59 3.15 2.83 26.75%
DY 3.01 0.00 2.24 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.62 0.64 0.64 0.63 0.53 0.58 8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment