[ABMB] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 18.3%
YoY- 66.19%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 605,648 528,100 480,574 452,982 474,446 429,283 399,186 7.18%
PBT 237,547 241,663 198,457 223,972 132,964 152,031 186,808 4.08%
Tax -47,638 -56,334 -40,033 -51,231 -29,020 -36,508 -46,286 0.48%
NP 189,909 185,329 158,424 172,741 103,944 115,523 140,522 5.14%
-
NP to SH 189,909 185,329 158,424 172,741 103,944 115,523 140,522 5.14%
-
Tax Rate 20.05% 23.31% 20.17% 22.87% 21.83% 24.01% 24.78% -
Total Cost 415,739 342,771 322,150 280,241 370,502 313,760 258,664 8.22%
-
Net Worth 7,413,725 6,920,033 6,486,564 6,440,120 6,409,158 5,882,802 5,557,700 4.91%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 147,036 167,969 185,772 128,492 - 92,886 131,589 1.86%
Div Payout % 77.42% 90.63% 117.26% 74.38% - 80.41% 93.64% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 7,413,725 6,920,033 6,486,564 6,440,120 6,409,158 5,882,802 5,557,700 4.91%
NOSH 1,547,750 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 -0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 31.36% 35.09% 32.97% 38.13% 21.91% 26.91% 35.20% -
ROE 2.56% 2.68% 2.44% 2.68% 1.62% 1.96% 2.53% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 39.13 34.11 31.04 29.26 30.65 27.73 25.79 7.18%
EPS 12.27 11.97 10.23 11.16 6.70 7.50 9.10 5.10%
DPS 9.50 10.85 12.00 8.30 0.00 6.00 8.50 1.86%
NAPS 4.79 4.47 4.19 4.16 4.14 3.80 3.59 4.91%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 39.13 34.12 31.05 29.27 30.65 27.74 25.79 7.18%
EPS 12.27 11.97 10.24 11.16 6.72 7.46 9.08 5.14%
DPS 9.50 10.85 12.00 8.30 0.00 6.00 8.50 1.86%
NAPS 4.79 4.471 4.191 4.161 4.141 3.8009 3.5908 4.91%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 4.45 3.38 3.53 2.57 2.19 2.85 4.18 -
P/RPS 11.37 9.91 11.37 8.78 7.15 10.28 16.21 -5.73%
P/EPS 36.27 28.23 34.49 23.03 32.62 38.19 46.05 -3.89%
EY 2.76 3.54 2.90 4.34 3.07 2.62 2.17 4.08%
DY 2.13 3.21 3.40 3.23 0.00 2.11 2.03 0.80%
P/NAPS 0.93 0.76 0.84 0.62 0.53 0.75 1.16 -3.61%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 30/11/23 29/11/22 26/11/21 27/11/20 27/11/19 29/11/18 -
Price 4.91 3.43 3.79 2.76 2.59 2.69 4.03 -
P/RPS 12.55 10.05 12.21 9.43 8.45 9.70 15.63 -3.58%
P/EPS 40.02 28.65 37.04 24.74 38.57 36.05 44.40 -1.71%
EY 2.50 3.49 2.70 4.04 2.59 2.77 2.25 1.76%
DY 1.93 3.16 3.17 3.01 0.00 2.23 2.11 -1.47%
P/NAPS 1.03 0.77 0.90 0.66 0.63 0.71 1.12 -1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment