[ABMB] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -50.16%
YoY- -48.94%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 516,169 468,609 451,537 445,814 434,409 403,442 403,530 4.18%
PBT 230,844 169,038 158,742 77,225 130,401 150,919 153,749 7.00%
Tax -53,102 -38,872 -55,701 -27,153 -32,344 -39,143 -40,878 4.45%
NP 177,742 130,166 103,041 50,072 98,057 111,776 112,871 7.85%
-
NP to SH 177,742 130,166 103,041 50,072 98,057 111,776 112,871 7.85%
-
Tax Rate 23.00% 23.00% 35.09% 35.16% 24.80% 25.94% 26.59% -
Total Cost 338,427 338,443 348,496 395,742 336,352 291,666 290,659 2.56%
-
Net Worth 7,167,730 6,749,742 6,409,158 6,254,348 5,991,170 5,727,992 5,464,814 4.62%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 177,258 154,810 157,906 89,635 - 126,944 105,271 9.06%
Div Payout % 99.73% 118.93% 153.25% 179.01% - 113.57% 93.27% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 7,167,730 6,749,742 6,409,158 6,254,348 5,991,170 5,727,992 5,464,814 4.62%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 34.43% 27.78% 22.82% 11.23% 22.57% 27.71% 27.97% -
ROE 2.48% 1.93% 1.61% 0.80% 1.64% 1.95% 2.07% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 33.34 30.27 29.17 28.80 28.06 26.06 26.07 4.18%
EPS 11.48 8.41 6.66 3.23 6.30 7.20 7.30 7.83%
DPS 11.45 10.00 10.20 5.79 0.00 8.20 6.80 9.06%
NAPS 4.63 4.36 4.14 4.04 3.87 3.70 3.53 4.62%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 33.35 30.28 29.17 28.80 28.07 26.07 26.07 4.18%
EPS 11.48 8.41 6.66 3.24 6.34 7.22 7.29 7.85%
DPS 11.45 10.00 10.20 5.79 0.00 8.20 6.80 9.06%
NAPS 4.6311 4.361 4.141 4.0409 3.8709 3.7008 3.5308 4.62%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 3.69 3.40 3.76 2.65 1.90 4.09 4.37 -
P/RPS 11.07 11.23 12.89 9.20 6.77 15.69 16.77 -6.68%
P/EPS 32.14 40.44 56.49 81.93 30.00 56.65 59.94 -9.85%
EY 3.11 2.47 1.77 1.22 3.33 1.77 1.67 10.90%
DY 3.10 2.94 2.71 2.18 0.00 2.00 1.56 12.11%
P/NAPS 0.80 0.78 0.91 0.66 0.49 1.11 1.24 -7.03%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 31/05/22 31/05/21 25/06/20 29/05/19 31/05/18 -
Price 3.87 3.35 3.54 2.59 2.24 3.80 4.24 -
P/RPS 11.61 11.07 12.14 8.99 7.98 14.58 16.27 -5.46%
P/EPS 33.71 39.84 53.19 80.08 35.36 52.63 58.15 -8.67%
EY 2.97 2.51 1.88 1.25 2.83 1.90 1.72 9.52%
DY 2.96 2.99 2.88 2.24 0.00 2.16 1.60 10.78%
P/NAPS 0.84 0.77 0.86 0.64 0.58 1.03 1.20 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment