[ABMB] QoQ Quarter Result on 31-Mar-2006 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -190.28%
YoY- -131.9%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 376,597 348,952 360,002 312,571 319,171 322,817 329,276 9.33%
PBT 70,970 -46,140 59,732 -20,569 18,309 -322,648 41,790 42.20%
Tax -18,654 6,341 -20,088 9,058 -5,388 95,908 -17,883 2.84%
NP 52,316 -39,799 39,644 -11,511 12,921 -226,740 23,907 68.31%
-
NP to SH 52,412 -39,928 39,562 -11,587 12,835 -226,843 23,786 69.08%
-
Tax Rate 26.28% - 33.63% - 29.43% - 42.79% -
Total Cost 324,281 388,751 320,358 324,082 306,250 549,557 305,369 4.07%
-
Net Worth 1,825,060 1,774,577 1,797,211 1,743,902 1,761,895 1,476,630 1,160,865 35.09%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 1,825,060 1,774,577 1,797,211 1,743,902 1,761,895 1,476,630 1,160,865 35.09%
NOSH 1,169,910 1,167,485 1,167,020 1,170,404 1,166,818 1,162,701 1,160,865 0.51%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 13.89% -11.41% 11.01% -3.68% 4.05% -70.24% 7.26% -
ROE 2.87% -2.25% 2.20% -0.66% 0.73% -15.36% 2.05% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 32.19 29.89 30.85 26.71 27.35 27.76 28.36 8.78%
EPS 4.48 -3.42 3.39 -0.99 1.10 -19.51 2.05 68.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.52 1.54 1.49 1.51 1.27 1.00 34.39%
Adjusted Per Share Value based on latest NOSH - 1,170,404
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 24.33 22.54 23.25 20.19 20.62 20.85 21.27 9.34%
EPS 3.39 -2.58 2.56 -0.75 0.83 -14.65 1.54 68.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1789 1.1463 1.1609 1.1265 1.1381 0.9538 0.7499 35.09%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 2.37 2.24 2.01 2.16 2.21 2.40 2.44 -
P/RPS 7.36 7.49 6.52 8.09 8.08 8.64 8.60 -9.83%
P/EPS 52.90 -65.50 59.29 -218.18 200.91 -12.30 119.08 -41.69%
EY 1.89 -1.53 1.69 -0.46 0.50 -8.13 0.84 71.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.47 1.31 1.45 1.46 1.89 2.44 -26.99%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 17/11/06 07/08/06 30/05/06 17/02/06 30/11/05 30/08/05 -
Price 2.82 2.54 2.05 2.16 2.25 2.26 2.48 -
P/RPS 8.76 8.50 6.65 8.09 8.23 8.14 8.74 0.15%
P/EPS 62.95 -74.27 60.47 -218.18 204.55 -11.58 121.04 -35.25%
EY 1.59 -1.35 1.65 -0.46 0.49 -8.63 0.83 54.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.67 1.33 1.45 1.49 1.78 2.48 -18.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment