[SBAGAN] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 447 585 1,552 2,260 0 0 -100.00%
PBT 1,052 780 10,354 -2,221 0 0 -100.00%
Tax -121 -59 -278 2,221 0 0 -100.00%
NP 931 721 10,076 0 0 0 -100.00%
-
NP to SH 931 721 10,076 -2,526 0 0 -100.00%
-
Tax Rate 11.50% 7.56% 2.68% - - - -
Total Cost -484 -136 -8,524 2,260 0 0 -100.00%
-
Net Worth 146,067 133,905 132,330 122,793 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 19 - - - - - -100.00%
Div Payout % 2.05% - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 146,067 133,905 132,330 122,793 0 0 -100.00%
NOSH 1,890 1,890 1,890 1,885 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 208.28% 123.25% 649.23% 0.00% 0.00% 0.00% -
ROE 0.64% 0.54% 7.61% -2.06% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 23.65 30.95 82.10 119.89 0.00 0.00 -100.00%
EPS 49.25 38.14 533.00 -134.00 0.00 0.00 -100.00%
DPS 1.01 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 77.27 70.8346 70.00 65.14 73.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,885
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 0.48 0.63 1.67 2.43 0.00 0.00 -100.00%
EPS 1.00 0.77 10.82 -2.71 0.00 0.00 -100.00%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.5692 1.4385 1.4216 1.3192 73.42 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 2.18 2.41 0.00 0.00 0.00 0.00 -
P/RPS 9.22 7.79 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.43 6.32 0.00 0.00 0.00 0.00 -100.00%
EY 22.59 15.83 0.00 0.00 0.00 0.00 -100.00%
DY 0.46 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.03 0.03 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/08/00 30/05/00 29/02/00 30/11/99 - - -
Price 2.06 2.08 2.38 0.00 0.00 0.00 -
P/RPS 8.71 6.72 2.90 0.00 0.00 0.00 -100.00%
P/EPS 4.18 5.45 0.45 0.00 0.00 0.00 -100.00%
EY 23.91 18.34 223.95 0.00 0.00 0.00 -100.00%
DY 0.49 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.03 0.03 0.03 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment