[YTLLAND] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 25.43%
YoY- 987.25%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 201,990 83,631 144,482 68,995 70,808 69,732 53,512 142.23%
PBT 110,873 -31,830 28,965 19,545 14,798 12,552 -1,987 -
Tax -32,450 -1,292 -10,012 -7,052 -3,666 -2,087 -3,596 332.86%
NP 78,423 -33,122 18,953 12,493 11,132 10,465 -5,583 -
-
NP to SH 78,427 -33,117 18,955 10,742 8,564 7,247 -8,108 -
-
Tax Rate 29.27% - 34.57% 36.08% 24.77% 16.63% - -
Total Cost 123,567 116,753 125,529 56,502 59,676 59,267 59,095 63.44%
-
Net Worth 1,502,980 1,356,672 895,502 1,069,627 1,053,044 1,280,585 2,358,690 -25.93%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,502,980 1,356,672 895,502 1,069,627 1,053,044 1,280,585 2,358,690 -25.93%
NOSH 844,344 844,344 844,344 844,344 844,344 1,016,338 1,842,727 -40.53%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 38.83% -39.60% 13.12% 18.11% 15.72% 15.01% -10.43% -
ROE 5.22% -2.44% 2.12% 1.00% 0.81% 0.57% -0.34% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 15.19 6.29 17.42 8.32 8.54 6.86 2.90 201.30%
EPS 6.05 -2.34 1.57 0.97 0.81 0.71 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.02 1.08 1.29 1.27 1.26 1.28 -7.96%
Adjusted Per Share Value based on latest NOSH - 844,344
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 23.92 9.90 17.11 8.17 8.39 8.26 6.34 142.15%
EPS 9.29 -3.92 2.24 1.27 1.01 0.86 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7801 1.6068 1.0606 1.2668 1.2472 1.5167 2.7935 -25.92%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.565 0.60 0.645 0.56 0.58 0.60 0.64 -
P/RPS 3.72 9.54 3.70 6.73 6.79 8.74 22.04 -69.42%
P/EPS 9.58 -24.10 28.21 43.23 56.16 84.15 -145.45 -
EY 10.44 -4.15 3.54 2.31 1.78 1.19 -0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.59 0.60 0.43 0.46 0.48 0.50 0.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 -
Price 0.555 0.575 0.615 0.59 0.575 0.58 0.615 -
P/RPS 3.65 9.14 3.53 7.09 6.73 8.45 21.18 -68.99%
P/EPS 9.41 -23.09 26.90 45.54 55.67 81.34 -139.77 -
EY 10.62 -4.33 3.72 2.20 1.80 1.23 -0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.56 0.57 0.46 0.45 0.46 0.48 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment