[YTLLAND] YoY Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 125.43%
YoY- 11.88%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 106,848 209,129 139,803 80,396 47,455 145,768 86,249 3.63%
PBT -10,522 78,073 34,343 27,573 9,075 13,973 15,869 -
Tax -5,000 -33,568 -10,718 -5,138 -3,084 -6,027 -6,411 -4.05%
NP -15,522 44,505 23,625 22,435 5,991 7,946 9,458 -
-
NP to SH -15,516 44,511 19,306 17,256 4,940 5,580 6,217 -
-
Tax Rate - 43.00% 31.21% 18.63% 33.98% 43.13% 40.40% -
Total Cost 122,370 164,624 116,178 57,961 41,464 137,822 76,791 8.07%
-
Net Worth 1,438,275 1,436,476 1,069,627 1,359,563 750,148 754,568 759,128 11.23%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 1,438,275 1,436,476 1,069,627 1,359,563 750,148 754,568 759,128 11.23%
NOSH 844,344 844,344 844,344 1,045,818 609,876 634,090 654,421 4.33%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -14.53% 21.28% 16.90% 27.91% 12.62% 5.45% 10.97% -
ROE -1.08% 3.10% 1.80% 1.27% 0.66% 0.74% 0.82% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 6.76 15.72 16.86 7.69 7.78 22.99 13.18 -10.52%
EPS -0.77 3.64 1.78 1.65 0.81 0.88 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 1.08 1.29 1.30 1.23 1.19 1.16 -3.96%
Adjusted Per Share Value based on latest NOSH - 844,344
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 12.65 24.77 16.56 9.52 5.62 17.26 10.21 3.63%
EPS -1.84 5.27 2.29 2.04 0.59 0.66 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7034 1.7013 1.2668 1.6102 0.8884 0.8937 0.8991 11.23%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.38 0.515 0.56 0.695 0.785 0.935 0.92 -
P/RPS 5.62 3.28 3.32 9.04 10.09 4.07 6.98 -3.54%
P/EPS -38.71 15.39 24.05 42.12 96.91 106.25 96.84 -
EY -2.58 6.50 4.16 2.37 1.03 0.94 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.43 0.53 0.64 0.79 0.79 -9.98%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 23/02/18 23/02/17 25/02/16 12/02/15 20/02/14 21/02/13 -
Price 0.41 0.505 0.59 0.625 0.81 0.915 0.87 -
P/RPS 6.06 3.21 3.50 8.13 10.41 3.98 6.60 -1.41%
P/EPS -41.76 15.09 25.34 37.88 100.00 103.98 91.58 -
EY -2.39 6.63 3.95 2.64 1.00 0.96 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.46 0.48 0.66 0.77 0.75 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment