[YTLLAND] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 336.82%
YoY- 815.78%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 116,042 4,954 7,139 201,990 83,631 144,482 68,995 41.56%
PBT -58,806 -39,201 -32,800 110,873 -31,830 28,965 19,545 -
Tax -22,328 1,729 -1,118 -32,450 -1,292 -10,012 -7,052 116.07%
NP -81,134 -37,472 -33,918 78,423 -33,122 18,953 12,493 -
-
NP to SH -81,130 -37,470 -33,916 78,427 -33,117 18,955 10,742 -
-
Tax Rate - - - 29.27% - 34.57% 36.08% -
Total Cost 197,176 42,426 41,057 123,567 116,753 125,529 56,502 130.59%
-
Net Worth 1,250,266 854,044 1,436,476 1,502,980 1,356,672 895,502 1,069,627 10.99%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,250,266 854,044 1,436,476 1,502,980 1,356,672 895,502 1,069,627 10.99%
NOSH 844,344 844,344 844,344 844,344 844,344 844,344 844,344 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -69.92% -756.40% -475.11% 38.83% -39.60% 13.12% 18.11% -
ROE -6.49% -4.39% -2.36% 5.22% -2.44% 2.12% 1.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 8.72 0.60 0.54 15.19 6.29 17.42 8.32 3.18%
EPS -5.97 -2.69 -2.41 6.05 -2.34 1.57 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.03 1.08 1.13 1.02 1.08 1.29 -19.07%
Adjusted Per Share Value based on latest NOSH - 844,344
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.74 0.59 0.85 23.92 9.90 17.11 8.17 41.55%
EPS -9.61 -4.44 -4.02 9.29 -3.92 2.24 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4808 1.0115 1.7013 1.7801 1.6068 1.0606 1.2668 10.99%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.46 0.48 0.515 0.565 0.60 0.645 0.56 -
P/RPS 5.27 80.34 95.95 3.72 9.54 3.70 6.73 -15.08%
P/EPS -7.54 -10.62 -20.20 9.58 -24.10 28.21 43.23 -
EY -13.26 -9.41 -4.95 10.44 -4.15 3.54 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.48 0.50 0.59 0.60 0.43 9.12%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 24/05/18 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 -
Price 0.455 0.47 0.505 0.555 0.575 0.615 0.59 -
P/RPS 5.22 78.67 94.09 3.65 9.14 3.53 7.09 -18.50%
P/EPS -7.46 -10.40 -19.80 9.41 -23.09 26.90 45.54 -
EY -13.41 -9.61 -5.05 10.62 -4.33 3.72 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.47 0.49 0.56 0.57 0.46 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment