[JTINTER] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[JTINTER] JT INTERNATIONAL BHD
Announcement Date
03-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -37.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JTINTER's Result
JTINTER's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 138,857 152,153 148,651 143,292 147,681 148,340 145,812 0.04%
PBT 1,287 23,760 26,601 31,045 33,676 30,319 34,982 3.40%
Tax 893 -6,647 -7,629 -8,693 2,167 0 0 -100.00%
NP 2,180 17,113 18,972 22,352 35,843 30,319 34,982 2.85%
-
NP to SH 2,180 17,113 18,972 22,352 35,843 30,319 34,982 2.85%
-
Tax Rate -69.39% 27.98% 28.68% 28.00% -6.43% 0.00% 0.00% -
Total Cost 136,677 135,040 129,679 120,940 111,838 118,021 110,830 -0.21%
-
Net Worth 422,374 431,774 457,407 468,077 444,767 481,337 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 35,424 68,451 33,785 - 102,034 - 33,937 -0.04%
Div Payout % 1,625.00% 400.00% 178.08% - 284.67% - 97.01% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 422,374 431,774 457,407 468,077 444,767 481,337 0 -100.00%
NOSH 272,499 263,276 259,890 262,964 261,627 261,596 261,059 -0.04%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.57% 11.25% 12.76% 15.60% 24.27% 20.44% 23.99% -
ROE 0.52% 3.96% 4.15% 4.78% 8.06% 6.30% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 50.96 57.79 57.20 54.49 56.45 56.71 55.85 0.09%
EPS 0.80 6.50 7.30 8.50 13.70 11.59 13.40 2.90%
DPS 13.00 26.00 13.00 0.00 39.00 0.00 13.00 0.00%
NAPS 1.55 1.64 1.76 1.78 1.70 1.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 262,964
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 53.11 58.19 56.85 54.80 56.48 56.73 55.77 0.04%
EPS 0.83 6.54 7.26 8.55 13.71 11.60 13.38 2.86%
DPS 13.55 26.18 12.92 0.00 39.02 0.00 12.98 -0.04%
NAPS 1.6154 1.6513 1.7494 1.7902 1.701 1.8409 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.76 3.60 4.34 5.00 0.00 0.00 0.00 -
P/RPS 7.38 6.23 7.59 9.18 0.00 0.00 0.00 -100.00%
P/EPS 470.00 55.38 59.45 58.82 0.00 0.00 0.00 -100.00%
EY 0.21 1.81 1.68 1.70 0.00 0.00 0.00 -100.00%
DY 3.46 7.22 3.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.43 2.20 2.47 2.81 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 01/03/01 01/11/00 02/08/00 03/05/00 25/02/00 04/11/99 - -
Price 3.70 3.80 4.24 4.98 5.00 0.00 0.00 -
P/RPS 7.26 6.58 7.41 9.14 8.86 0.00 0.00 -100.00%
P/EPS 462.50 58.46 58.08 58.59 36.50 0.00 0.00 -100.00%
EY 0.22 1.71 1.72 1.71 2.74 0.00 0.00 -100.00%
DY 3.51 6.84 3.07 0.00 7.80 0.00 0.00 -100.00%
P/NAPS 2.39 2.32 2.41 2.80 2.94 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment