[ALCOM] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -144.01%
YoY- -157.37%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 60,709 52,048 41,937 67,975 90,600 102,401 101,041 -28.77%
PBT 2,470 283 -10,977 -2,223 4,222 7,983 5,396 -40.57%
Tax -720 -212 2,452 923 -1,268 -1,750 -1,324 -33.35%
NP 1,750 71 -8,525 -1,300 2,954 6,233 4,072 -43.02%
-
NP to SH 1,750 71 -8,525 -1,300 2,954 6,233 4,072 -43.02%
-
Tax Rate 29.15% 74.91% - - 30.03% 21.92% 24.54% -
Total Cost 58,959 51,977 50,462 69,275 87,646 96,168 96,969 -28.20%
-
Net Worth 189,583 201,639 198,255 213,571 214,595 218,353 214,245 -7.82%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 14,199 6,608 - 9,934 - 6,653 -
Div Payout % - 20,000.00% 0.00% - 336.32% - 163.40% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 189,583 201,639 198,255 213,571 214,595 218,353 214,245 -7.82%
NOSH 132,575 141,999 132,170 132,653 132,466 132,335 133,071 -0.24%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.88% 0.14% -20.33% -1.91% 3.26% 6.09% 4.03% -
ROE 0.92% 0.04% -4.30% -0.61% 1.38% 2.85% 1.90% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 45.79 36.65 31.73 51.24 68.39 77.38 75.93 -28.59%
EPS 1.32 0.05 -6.45 -0.98 2.23 4.71 3.06 -42.87%
DPS 0.00 10.00 5.00 0.00 7.50 0.00 5.00 -
NAPS 1.43 1.42 1.50 1.61 1.62 1.65 1.61 -7.59%
Adjusted Per Share Value based on latest NOSH - 132,653
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 45.10 38.66 31.15 50.49 67.30 76.06 75.05 -28.76%
EPS 1.30 0.05 -6.33 -0.97 2.19 4.63 3.02 -42.95%
DPS 0.00 10.55 4.91 0.00 7.38 0.00 4.94 -
NAPS 1.4082 1.4978 1.4727 1.5864 1.594 1.622 1.5914 -7.82%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.06 0.95 0.80 0.81 1.00 0.98 1.04 -
P/RPS 2.31 2.59 2.52 1.58 1.46 1.27 1.37 41.61%
P/EPS 80.30 1,900.00 -12.40 -82.65 44.84 20.81 33.99 77.28%
EY 1.25 0.05 -8.06 -1.21 2.23 4.81 2.94 -43.42%
DY 0.00 10.53 6.25 0.00 7.50 0.00 4.81 -
P/NAPS 0.74 0.67 0.53 0.50 0.62 0.59 0.65 9.02%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 25/08/09 25/05/09 24/02/09 25/11/08 28/08/08 27/05/08 -
Price 1.09 1.00 0.91 0.80 0.83 1.02 1.03 -
P/RPS 2.38 2.73 2.87 1.56 1.21 1.32 1.36 45.17%
P/EPS 82.58 2,000.00 -14.11 -81.63 37.22 21.66 33.66 81.80%
EY 1.21 0.05 -7.09 -1.23 2.69 4.62 2.97 -45.01%
DY 0.00 10.00 5.49 0.00 9.04 0.00 4.85 -
P/NAPS 0.76 0.70 0.61 0.50 0.51 0.62 0.64 12.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment