[ALCOM] QoQ Quarter Result on 31-Mar-2012 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 109.17%
YoY- -97.85%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 69,698 65,802 75,816 67,111 61,829 68,058 77,587 -6.86%
PBT -3,996 -2,162 1,599 373 -1,163 -427 3,628 -
Tax 844 -999 232 -299 356 346 -1,128 -
NP -3,152 -3,161 1,831 74 -807 -81 2,500 -
-
NP to SH -3,152 -3,161 1,831 74 -807 -81 2,500 -
-
Tax Rate - - -14.51% 80.16% - - 31.09% -
Total Cost 72,850 68,963 73,985 67,037 62,636 68,139 75,087 -1.98%
-
Net Worth 177,465 179,872 188,407 173,899 186,475 191,699 194,444 -5.88%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 6,621 6,612 - - 9,918 10,125 - -
Div Payout % 0.00% 0.00% - - 0.00% 0.00% - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 177,465 179,872 188,407 173,899 186,475 191,699 194,444 -5.88%
NOSH 132,436 132,259 132,681 123,333 132,252 135,000 132,275 0.08%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -4.52% -4.80% 2.42% 0.11% -1.31% -0.12% 3.22% -
ROE -1.78% -1.76% 0.97% 0.04% -0.43% -0.04% 1.29% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 52.63 49.75 57.14 54.41 46.75 50.41 58.66 -6.94%
EPS -2.38 -2.39 1.38 0.06 -0.61 -0.06 1.89 -
DPS 5.00 5.00 0.00 0.00 7.50 7.50 0.00 -
NAPS 1.34 1.36 1.42 1.41 1.41 1.42 1.47 -5.95%
Adjusted Per Share Value based on latest NOSH - 123,333
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 51.89 48.98 56.44 49.96 46.03 50.66 57.76 -6.86%
EPS -2.35 -2.35 1.36 0.06 -0.60 -0.06 1.86 -
DPS 4.93 4.92 0.00 0.00 7.38 7.54 0.00 -
NAPS 1.3211 1.339 1.4026 1.2946 1.3882 1.4271 1.4475 -5.88%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.68 0.79 0.81 0.85 0.85 0.85 0.96 -
P/RPS 1.29 1.59 1.42 1.56 1.82 1.69 1.64 -14.72%
P/EPS -28.57 -33.05 58.70 1,416.67 -139.30 -1,416.67 50.79 -
EY -3.50 -3.03 1.70 0.07 -0.72 -0.07 1.97 -
DY 7.35 6.33 0.00 0.00 8.82 8.82 0.00 -
P/NAPS 0.51 0.58 0.57 0.60 0.60 0.60 0.65 -14.86%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 21/02/13 27/11/12 30/08/12 28/05/12 23/02/12 30/11/11 25/08/11 -
Price 0.70 0.72 0.79 0.82 0.86 0.86 0.87 -
P/RPS 1.33 1.45 1.38 1.51 1.84 1.71 1.48 -6.84%
P/EPS -29.41 -30.13 57.25 1,366.67 -140.94 -1,433.33 46.03 -
EY -3.40 -3.32 1.75 0.07 -0.71 -0.07 2.17 -
DY 7.14 6.94 0.00 0.00 8.72 8.72 0.00 -
P/NAPS 0.52 0.53 0.56 0.58 0.61 0.61 0.59 -8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment