[ALCOM] QoQ Quarter Result on 31-Dec-2011 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -896.3%
YoY- -281.35%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 65,802 75,816 67,111 61,829 68,058 77,587 81,702 -13.40%
PBT -2,162 1,599 373 -1,163 -427 3,628 4,536 -
Tax -999 232 -299 356 346 -1,128 -1,100 -6.20%
NP -3,161 1,831 74 -807 -81 2,500 3,436 -
-
NP to SH -3,161 1,831 74 -807 -81 2,500 3,436 -
-
Tax Rate - -14.51% 80.16% - - 31.09% 24.25% -
Total Cost 68,963 73,985 67,037 62,636 68,139 75,087 78,266 -8.06%
-
Net Worth 179,872 188,407 173,899 186,475 191,699 194,444 191,623 -4.12%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 6,612 - - 9,918 10,125 - - -
Div Payout % 0.00% - - 0.00% 0.00% - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 179,872 188,407 173,899 186,475 191,699 194,444 191,623 -4.12%
NOSH 132,259 132,681 123,333 132,252 135,000 132,275 132,153 0.05%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -4.80% 2.42% 0.11% -1.31% -0.12% 3.22% 4.21% -
ROE -1.76% 0.97% 0.04% -0.43% -0.04% 1.29% 1.79% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 49.75 57.14 54.41 46.75 50.41 58.66 61.82 -13.44%
EPS -2.39 1.38 0.06 -0.61 -0.06 1.89 2.60 -
DPS 5.00 0.00 0.00 7.50 7.50 0.00 0.00 -
NAPS 1.36 1.42 1.41 1.41 1.42 1.47 1.45 -4.17%
Adjusted Per Share Value based on latest NOSH - 132,252
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 48.98 56.44 49.96 46.03 50.66 57.76 60.82 -13.40%
EPS -2.35 1.36 0.06 -0.60 -0.06 1.86 2.56 -
DPS 4.92 0.00 0.00 7.38 7.54 0.00 0.00 -
NAPS 1.339 1.4026 1.2946 1.3882 1.4271 1.4475 1.4265 -4.12%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.79 0.81 0.85 0.85 0.85 0.96 0.94 -
P/RPS 1.59 1.42 1.56 1.82 1.69 1.64 1.52 3.03%
P/EPS -33.05 58.70 1,416.67 -139.30 -1,416.67 50.79 36.15 -
EY -3.03 1.70 0.07 -0.72 -0.07 1.97 2.77 -
DY 6.33 0.00 0.00 8.82 8.82 0.00 0.00 -
P/NAPS 0.58 0.57 0.60 0.60 0.60 0.65 0.65 -7.29%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 30/08/12 28/05/12 23/02/12 30/11/11 25/08/11 26/05/11 -
Price 0.72 0.79 0.82 0.86 0.86 0.87 0.97 -
P/RPS 1.45 1.38 1.51 1.84 1.71 1.48 1.57 -5.14%
P/EPS -30.13 57.25 1,366.67 -140.94 -1,433.33 46.03 37.31 -
EY -3.32 1.75 0.07 -0.71 -0.07 2.17 2.68 -
DY 6.94 0.00 0.00 8.72 8.72 0.00 0.00 -
P/NAPS 0.53 0.56 0.58 0.61 0.61 0.59 0.67 -14.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment