[ALCOM] YoY Quarter Result on 30-Jun-2011 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -27.24%
YoY- 63.51%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 66,132 69,708 75,816 77,587 74,194 52,048 102,401 -7.02%
PBT -1,418 -916 1,599 3,628 2,032 283 7,983 -
Tax 177 116 232 -1,128 -503 -212 -1,750 -
NP -1,241 -800 1,831 2,500 1,529 71 6,233 -
-
NP to SH -1,241 -800 1,831 2,500 1,529 71 6,233 -
-
Tax Rate - - -14.51% 31.09% 24.75% 74.91% 21.92% -
Total Cost 67,373 70,508 73,985 75,087 72,665 51,977 96,168 -5.75%
-
Net Worth 175,588 175,737 188,407 194,444 195,079 201,639 218,353 -3.56%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - 14,199 - -
Div Payout % - - - - - 20,000.00% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 175,588 175,737 188,407 194,444 195,079 201,639 218,353 -3.56%
NOSH 132,021 131,147 132,681 132,275 131,810 141,999 132,335 -0.03%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -1.88% -1.15% 2.42% 3.22% 2.06% 0.14% 6.09% -
ROE -0.71% -0.46% 0.97% 1.29% 0.78% 0.04% 2.85% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 50.09 53.15 57.14 58.66 56.29 36.65 77.38 -6.98%
EPS -0.94 -0.61 1.38 1.89 1.16 0.05 4.71 -
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.33 1.34 1.42 1.47 1.48 1.42 1.65 -3.52%
Adjusted Per Share Value based on latest NOSH - 132,275
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 49.12 51.78 56.32 57.63 55.11 38.66 76.06 -7.02%
EPS -0.92 -0.59 1.36 1.86 1.14 0.05 4.63 -
DPS 0.00 0.00 0.00 0.00 0.00 10.55 0.00 -
NAPS 1.3043 1.3054 1.3995 1.4444 1.4491 1.4978 1.622 -3.56%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.69 0.695 0.81 0.96 0.92 0.95 0.98 -
P/RPS 1.38 1.31 1.42 1.64 1.63 2.59 1.27 1.39%
P/EPS -73.40 -113.93 58.70 50.79 79.31 1,900.00 20.81 -
EY -1.36 -0.88 1.70 1.97 1.26 0.05 4.81 -
DY 0.00 0.00 0.00 0.00 0.00 10.53 0.00 -
P/NAPS 0.52 0.52 0.57 0.65 0.62 0.67 0.59 -2.08%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 26/08/13 30/08/12 25/08/11 26/08/10 25/08/09 28/08/08 -
Price 1.04 0.70 0.79 0.87 0.92 1.00 1.02 -
P/RPS 2.08 1.32 1.38 1.48 1.63 2.73 1.32 7.86%
P/EPS -110.64 -114.75 57.25 46.03 79.31 2,000.00 21.66 -
EY -0.90 -0.87 1.75 2.17 1.26 0.05 4.62 -
DY 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
P/NAPS 0.78 0.52 0.56 0.59 0.62 0.70 0.62 3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment